| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
189.779 |
181.647 |
283.52 |
312.251 |
438.243 |
479.938 |
512.911 |
547.827 |
663.851 |
848.931 |
830.543 |
776.976 |
881.347 |
889.875 |
890.703 |
956.009 |
2 982.136 |
2 832.543 |
2 848.345 |
2 326.681 |
2 353.093 |
2 371.857 |
2 582.215 |
2 794.386 |
2 942.653 |
3 077.971 |
| Aktywa trwałe (mln) |
156.409 |
151.706 |
188.645 |
243.699 |
243.879 |
317.459 |
316.908 |
306.501 |
482.627 |
613.36 |
577.373 |
565.467 |
616.391 |
621.742 |
608.17 |
605.326 |
2 407.532 |
2 315.236 |
2 316.436 |
1 910.431 |
1 937.698 |
1 958.92 |
2 129.233 |
2 236.088 |
2 324.984999 |
2 406.852 |
| Rzeczowe aktywa trwałe netto |
33.557 |
36.625 |
44.149 |
64.699 |
63.735 |
92.21 |
97.705 |
91.869 |
114.946 |
166.668 |
153.601 |
146.38 |
145.806 |
150.893 |
145.773 |
144.925 |
379.492 |
372.042 |
370.375 |
231.269 |
288.564 |
299.117 |
347.152 |
400.904 |
489.586 |
579.569 |
| Wartość firmy |
0.0 |
54.9 |
76.9 |
119.407 |
0.0 |
0.0 |
0.0 |
155.039 |
248.54 |
302.221 |
303.926 |
307.451 |
338.653 |
349.035 |
346.656 |
354.393 |
1 013.57 |
967.326 |
990.238 |
832.338 |
839.617 |
859.442 |
924.704 |
982.192 |
1 011.007 |
1 017.729 |
| Wartości niematerialne i prawne |
0.0 |
104.395 |
137.135 |
175.211 |
170.962 |
220.756 |
215.182 |
56.33 |
103.85 |
126.389 |
102.364 |
95.402 |
120.546 |
108.173 |
96.41 |
85.625 |
984.265 |
940.06 |
920.393 |
812.338 |
775.784 |
757.224 |
807.81 |
819.889 |
783.146 |
778.286 |
| Wartość firmy i wartości niematerialne i prawne |
112.902 |
104.395 |
137.135 |
175.211 |
170.962 |
220.756 |
215.182 |
211.369 |
352.39 |
428.61 |
406.29 |
402.853 |
459.199 |
457.208 |
443.066 |
440.018 |
1 997.835 |
1 907.386 |
1 910.631 |
1 644.676 |
1 615.401 |
1 616.666 |
1 732.514 |
1 802.081 |
1 794.153 |
1 796.015 |
| Należności netto |
11.016 |
12.977 |
17.373 |
19.31 |
23.726 |
24.288 |
29.997 |
32.854 |
57.339 |
86.364 |
81.488 |
73.71 |
103.238 |
120.923 |
115.985 |
126.669 |
219.072 |
218.014 |
242.493 |
185.501 |
216.752 |
198.512 |
251.788 |
298.255 |
326.146 |
349.041 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(3.349) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.458) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.259 |
27.193 |
21.829 |
13.889 |
11.827999 |
0.0 |
| Aktywa obrotowe |
33.37 |
29.941 |
94.875 |
68.552 |
194.364 |
162.479 |
196.003 |
241.326 |
181.224 |
235.571 |
253.17 |
211.509 |
264.956 |
268.133 |
282.533 |
350.683 |
574.604 |
517.307 |
531.909 |
416.25 |
415.395 |
412.937 |
452.982 |
558.298 |
617.668 |
671.119 |
| Środki pieniężne i Inwestycje |
3.863 |
0.016 |
43.272 |
4.608 |
131.045 |
92.232 |
112.149 |
142.563 |
40.49 |
22.063 |
37.864 |
22.883 |
36.508 |
20.284 |
35.465 |
76.824 |
82.478 |
52.116 |
44.096 |
25.569 |
13.535 |
49.206 |
17.885 |
24.272 |
23.674 |
46.543 |
| Zapasy |
13.583 |
13.643 |
29.026 |
34.908 |
28.598 |
34.027 |
45.184 |
57.667 |
71.882 |
112.304 |
106.609 |
101.44 |
109.913 |
106.612 |
118.358 |
129.242 |
252.166 |
225.151 |
227.534 |
190.076 |
167.256 |
149.323 |
155.699 |
208.766 |
239.716 |
247.126 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
11.559 |
2.759 |
65.746 |
71.416 |
7.017 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
3.863 |
0.016 |
43.272 |
4.608 |
119.486 |
89.473 |
46.403 |
71.147 |
33.473 |
22.063 |
37.864 |
22.883 |
36.508 |
20.284 |
35.465 |
76.824 |
82.478 |
52.116 |
44.096 |
25.569 |
13.535 |
49.206 |
17.885 |
24.272 |
23.674 |
46.543 |
| Należności krótkoterminowe |
2.385 |
2.365 |
6.553 |
5.726 |
4.091 |
8.971 |
13.678 |
12.657 |
33.433 |
48.727 |
34.395 |
27.989 |
40.665 |
45.274 |
46.508 |
46.436 |
84.362 |
77.896 |
83.517 |
57.187 |
64.975 |
51.57 |
76.859 |
110.78 |
120.293 |
101.498 |
| Dług krótkoterminowy |
6.225 |
3.017 |
13.005 |
8.75 |
0.85 |
1.0 |
0.464 |
0.0 |
0.0 |
0.0 |
30.45 |
0.0 |
0.0 |
0.0 |
0.0 |
11.25 |
29.0 |
31.344 |
30.469 |
37.5 |
45.007 |
45.931 |
25.112 |
28.55 |
8.692 |
17.352 |
| Zobowiązania krótkoterminowe |
15.749 |
14.862 |
33.279 |
28.348 |
23.909 |
28.08 |
44.045 |
42.275 |
64.408 |
93.352 |
133.244 |
60.587 |
94.049 |
91.757 |
91.802 |
108.661 |
213.84 |
185.22 |
209.003 |
164.57 |
179.078 |
156.191 |
159.629 |
223.752 |
220.969 |
227.173 |
| Rozliczenia międzyokresowe |
(6.225) |
0.0 |
(12.979) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.403 |
0.0 |
0.0 |
0.0 |
0.0 |
42.545 |
82.951 |
58.232 |
73.773 |
2.482 |
1.975 |
2.498 |
3.776 |
5.616 |
6.142 |
0.0 |
| Zobowiązania długoterminowe |
127.623 |
30.951 |
61.397 |
77.04 |
178.994 |
195.681 |
200.261 |
205.859 |
276.772 |
404.827 |
317.575 |
289.56 |
320.015 |
317.258 |
256.846 |
233.986 |
1 917.671 |
1 922.084 |
1 745.961 |
1 101.618 |
1 021.527 |
944.611 |
1 067.889 |
1 153.178 |
1 192.254 |
1 231.583 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
7.251 |
25.029 |
30.261 |
35.859 |
35.346 |
44.306 |
54.043 |
64.29 |
75.203 |
82.462 |
52.012 |
53.195 |
221.804 |
208.579 |
145.364 |
203.91 |
187.978 |
182.304 |
171.505 |
160.671 |
145.625 |
124.608 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
61.397 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
44.621 |
46.292 |
69.629 |
82.417 |
72.339 |
0.0 |
| Zobowiązania ogółem |
143.372 |
45.813 |
94.676 |
105.388 |
202.903 |
223.761 |
244.306 |
248.134 |
341.18 |
498.179 |
450.819 |
350.147 |
414.064 |
409.015 |
348.648 |
342.647 |
2 131.511 |
2 107.304 |
1 954.964 |
1 266.188 |
1 200.605 |
1 100.802 |
1 227.518 |
1 376.93 |
1 413.223 |
1 458.756 |
| Kapitał własny |
46.407 |
135.834 |
188.844 |
206.863 |
235.34 |
256.177 |
268.605 |
299.693 |
322.671 |
350.752 |
379.724 |
426.829 |
467.283 |
480.86 |
542.055 |
613.362 |
850.625 |
725.239 |
893.381 |
1 060.493 |
1 152.488 |
1 271.055 |
1 354.697 |
1 417.456 |
1 519.042 |
1 619.215 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
189.779 |
181.647 |
283.52 |
312.251 |
438.243 |
479.938 |
512.911 |
547.827 |
663.851 |
848.931 |
830.543 |
776.976 |
881.347 |
889.875 |
890.703 |
956.009 |
2 982.136 |
2 832.543 |
2 848.345 |
2 326.681 |
2 353.093 |
2 371.857 |
2 582.215 |
2 794.386 |
2 942.653 |
3 077.971 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
(3.349) |
11.559 |
2.759 |
65.746 |
71.416 |
7.017 |
0.0 |
(2.458) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.259 |
27.193 |
21.829 |
13.889 |
11.827999 |
0.0 |
| Dług (mln) |
133.213 |
33.968 |
74.402 |
85.0 |
171.778 |
171.652 |
170.464 |
170.0 |
241.198 |
352.92 |
289.422 |
220.629 |
235.95 |
225.414 |
197.5 |
187.5 |
1 714.053 |
1 730.163 |
1 609.165 |
925.507 |
859.393 |
777.55 |
897.755 |
1 007.678 |
1 040.955999 |
1 098.967 |
| Środki pieniężne i inne aktywa pieniężne |
3.863 |
0.016 |
43.272 |
4.608 |
119.486 |
89.473 |
46.403 |
71.147 |
33.473 |
22.063 |
37.864 |
22.883 |
36.508 |
20.284 |
35.465 |
76.824 |
82.478 |
52.116 |
44.096 |
25.569 |
13.535 |
49.206 |
17.885 |
24.272 |
23.674 |
46.543 |
| Dług netto |
129.35 |
33.952 |
31.13 |
80.392 |
52.292 |
82.179 |
124.061 |
98.853 |
207.725 |
330.857 |
251.558 |
197.746 |
199.442 |
205.13 |
162.035 |
110.676 |
1 631.575 |
1 678.047 |
1 565.069 |
899.938 |
845.858 |
728.344 |
879.87 |
983.406 |
1 017.281999 |
1 052.424 |
| Ticker |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
ITGR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |