Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 49.339 | 60.765 | 59.927 | 123.526 | 131.323 | 120.178 | 115.124 | 125.406 | 152.443 | 173.114 |
| Aktywa trwałe (mln) | 36.039 | 35.699 | 35.149 | 68.385 | 76.533 | 69.561 | 63.244 | 53.162 | 42.272 | 25.125 |
| Rzeczowe aktywa trwałe netto | 0.093 | 0.062 | 0.042 | 0.021 | 0.119 | 0.192 | 0.328 | 0.924 | 2.82 | 2.394 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 35.946 | 0.0 | 0.0 | 68.364 | 60.891 | 52.609 | 45.484 | 37.615 | 30.12 | 22.731 |
| Wartość firmy i wartości niematerialne i prawne | 35.946 | 35.637 | 35.107 | 68.364 | 60.891 | 52.609 | 45.484 | 37.615 | 30.12 | 22.731 |
| Należności netto | 1.767 | 0.0 | 2.91 | 7.537 | 14.585 | 5.358 | 13.528 | 17.077 | 22.629 | 36.247 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 36.755 | 31.737 | 27.556 | 23.35 | 0.0 | 0.0 |
| Aktywa obrotowe | 13.3 | 25.066 | 24.778 | 55.141 | 54.79 | 50.617 | 51.88 | 72.244 | 110.171 | 147.989 |
| Środki pieniężne i Inwestycje | 10.335 | 17.129 | 20.535 | 46.538 | 38.94 | 40.981 | 35.009 | 52.754 | 83.262 | 100.164 |
| Zapasy | 0.141 | 3.637 | 0.613 | 0.303 | 1.265 | 4.278 | 3.343 | 2.413 | 4.28 | 4.067 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 10.335 | 17.129 | 20.535 | 46.538 | 38.94 | 40.981 | 35.009 | 52.754 | 83.262 | 100.164 |
| Należności krótkoterminowe | 2.217 | 0.0 | 0.0 | 4.666 | 5.536 | 1.158 | 1.113 | 3.143 | 0.0 | 7.788 |
| Dług krótkoterminowy | 0.797 | 0.0 | 0.0 | 1.971 | 2.789 | 4.258 | 2.037 | 2.252 | 0.0 | 7.788 |
| Zobowiązania krótkoterminowe | 4.484 | 12.65 | 9.708 | 9.137 | 11.297 | 9.215 | 7.933 | 9.371 | 16.206 | 15.726 |
| Rozliczenia międzyokresowe | 0.173 | 0.0 | 0.0 | 0.014 | 2.65 | 3.143 | 4.418 | 0.0 | 0.0 | 1.542 |
| Zobowiązania długoterminowe | 7.717 | 13.232 | 13.264 | 11.408 | 8.618 | 4.361 | 2.252 | 5.395 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | -0.173 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 12.201 | 25.882 | 22.972 | 20.545 | 19.915 | 13.576 | 10.185 | 9.371 | 16.206 | 15.726 |
| Kapitał własny | 37.138 | 34.883 | 36.955 | 102.981 | 111.408 | 106.602 | 104.939 | 116.035 | 136.237 | 157.388 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 49.339 | 60.765 | 59.927 | 123.526 | 131.323 | 120.178 | 115.124 | 125.406 | 152.443 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 36.755 | 31.737 | 27.556 | 23.35 | 0.0 | 0.0 |
| Dług (mln) | 8.687 | 0.0 | 0.0 | 13.379 | 11.407 | 8.619 | 4.289 | 2.252 | 0.0 | 7.788 |
| Środki pieniężne i inne aktywa pieniężne | 10.335 | 17.129 | 20.535 | 46.538 | 38.94 | 40.981 | 35.009 | 52.754 | 83.262 | 100.164 |
| Dług netto | (1.648) | (17.129) | (20.535) | (33.159) | (27.533) | (32.362) | (30.72) | (50.502) | (83.262) | (100.164) |
| Ticker | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST | ITECH.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |