index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
2025 |
Przychód (mln) |
842 |
2,430 |
1,446 |
1,022 |
2,996 |
6,014 |
7,249 |
6,132 |
5,130 |
5,839 |
10,857 |
9,492 |
5,312 |
1,393 |
1,435 |
237 |
47 |
8 |
0 |
Przychód Δ r/r |
0.0% |
188.5% |
-40.5% |
-29.4% |
193.2% |
100.7% |
20.5% |
-15.4% |
-16.3% |
13.8% |
86.0% |
-12.6% |
-44.0% |
-73.8% |
3.0% |
-83.5% |
-80.2% |
-82.7% |
-99.1% |
Marża brutto |
65.8% |
20.2% |
30.8% |
37.5% |
107.5% |
18.3% |
5.4% |
5.8% |
11.5% |
9.6% |
13.3% |
12.1% |
18.4% |
29.0% |
-7.6% |
-7.7% |
-69.8% |
12.0% |
-32.0% |
EBIT (mln) |
-91 |
107 |
-275 |
-138 |
-10 |
-73 |
-108 |
-125 |
17 |
23 |
63 |
-30 |
-143 |
-457 |
-453 |
-1,258 |
-520 |
-135 |
-126 |
EBIT Δ r/r |
0.0% |
-218.0% |
-355.8% |
-49.9% |
-92.9% |
645.1% |
48.8% |
16.2% |
-113.9% |
29.9% |
176.9% |
-147.5% |
382.4% |
219.0% |
-0.8% |
177.6% |
-58.7% |
-74.1% |
-6.5% |
EBIT (%) |
-10.8% |
4.4% |
-19.0% |
-13.5% |
-0.3% |
-1.2% |
-1.5% |
-2.0% |
0.3% |
0.4% |
0.6% |
-0.3% |
-2.7% |
-32.8% |
-31.6% |
-530.4% |
-1104.9% |
-1649.4% |
-167704.0% |
Koszty finansowe (mln) |
86 |
25 |
29 |
62 |
75 |
148 |
0 |
86 |
97 |
78 |
176 |
158 |
98 |
86 |
89 |
79 |
82 |
101 |
42 |
EBITDA (mln) |
40 |
240 |
-138 |
-1 |
128 |
214 |
102 |
64 |
254 |
242 |
358 |
292 |
155 |
36 |
-350 |
-84 |
-167 |
61 |
-23 |
EBITDA(%) |
4.7% |
9.9% |
-9.5% |
-0.1% |
4.3% |
3.6% |
1.4% |
1.0% |
4.9% |
4.1% |
3.3% |
3.1% |
2.9% |
2.6% |
-24.4% |
-35.5% |
-354.3% |
747.8% |
-30937.3% |
Podatek (mln) |
1 |
1 |
1 |
0 |
2 |
0 |
0 |
0 |
-0 |
-18 |
0 |
233 |
-0 |
0 |
24 |
1,097 |
-0 |
0 |
0 |
Zysk Netto (mln) |
38 |
154 |
-380 |
-182 |
-136 |
-71 |
-108 |
-126 |
21 |
40 |
3 |
42 |
-54 |
-197 |
-198 |
-507 |
-359 |
-116 |
-134 |
Zysk netto Δ r/r |
0.0% |
305.0% |
-346.4% |
-52.0% |
-25.6% |
-47.5% |
51.6% |
16.3% |
-116.9% |
90.5% |
-91.4% |
1100.5% |
-228.6% |
265.1% |
0.6% |
155.9% |
-29.1% |
-67.6% |
15.2% |
Zysk netto (%) |
4.5% |
6.3% |
-26.3% |
-17.9% |
-4.5% |
-1.2% |
-1.5% |
-2.1% |
0.4% |
0.7% |
0.0% |
0.4% |
-1.0% |
-14.1% |
-13.8% |
-213.7% |
-763.4% |
-1424.6% |
-178580.0% |
EPS |
0.25 |
0.63 |
-1.86 |
-0.89 |
-0.57 |
-0.3 |
-0.46 |
-0.32 |
0.05 |
0.1 |
0.01 |
0.11 |
-0.14 |
-0.49 |
-0.5 |
-1.27 |
-0.9 |
-0.29 |
-0.35 |
EPS (rozwodnione) |
0.25 |
0.63 |
-1.86 |
-0.89 |
-0.57 |
-0.3 |
-0.46 |
-0.32 |
0.05 |
0.1 |
0.01 |
0.11 |
-0.14 |
-0.49 |
-0.5 |
-1.27 |
-0.9 |
-0.29 |
-0.35 |
Ilośc akcji (mln) |
35 |
204 |
204 |
204 |
237 |
234 |
234 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
401 |
381 |
Ważona ilośc akcji (mln) |
35 |
204 |
204 |
204 |
237 |
234 |
234 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
401 |
381 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |