index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
52 |
32 |
42 |
46 |
50 |
69 |
94 |
75 |
55 |
66 |
81 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-39.2% |
33.0% |
8.2% |
10.5% |
36.2% |
36.7% |
-20.6% |
-26.3% |
20.0% |
23.3% |
-100.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
11.9% |
-4.8% |
15.3% |
28.0% |
46.0% |
48.3% |
88.5% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (mln) |
-7 |
-24 |
-5 |
19 |
10 |
-4 |
15 |
-21 |
15 |
26 |
30 |
-0 |
-0 |
-1 |
-1 |
EBIT Δ r/r |
0.0% |
238.0% |
-80.4% |
-511.7% |
-49.5% |
-139.3% |
-489.5% |
-243.6% |
-171.5% |
71.8% |
15.1% |
-100.0% |
1321.8% |
1353.9% |
34.8% |
EBIT (%) |
-13.4% |
-74.6% |
-11.0% |
41.9% |
19.1% |
-5.5% |
15.8% |
-28.5% |
27.7% |
39.6% |
37.0% |
0.0% |
0.0% |
0.0% |
nan |
Koszty finansowe (mln) |
-10 |
0 |
0 |
8 |
6 |
7 |
7 |
5 |
5 |
5 |
5 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
33 |
-3 |
9 |
33 |
22 |
8 |
26 |
-11 |
23 |
32 |
36 |
-0 |
-0 |
-1 |
-1 |
EBITDA(%) |
62.9% |
-8.0% |
21.9% |
73.1% |
44.2% |
12.2% |
27.3% |
-14.6% |
42.0% |
49.2% |
44.8% |
0.0% |
0.0% |
0.0% |
nan |
Podatek (mln) |
-0 |
-10 |
-2 |
4 |
1 |
-4 |
3 |
-9 |
4 |
46 |
7 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
4 |
-14 |
-3 |
7 |
2 |
-3 |
5 |
-12 |
1 |
-71 |
-15 |
-0 |
-0 |
6 |
3 |
Zysk netto Δ r/r |
0.0% |
-440.9% |
-79.5% |
-365.0% |
-66.9% |
-210.7% |
-289.4% |
-328.8% |
-110.7% |
-5794.3% |
-79.6% |
-100.0% |
1322.0% |
-8542.3% |
-53.6% |
Zysk netto (%) |
7.6% |
-42.8% |
-6.6% |
16.2% |
4.9% |
-3.9% |
5.5% |
-15.8% |
2.3% |
-108.4% |
-17.9% |
0.0% |
0.0% |
0.0% |
nan |
EPS |
1.47 |
-5.0 |
-1.03 |
2.72 |
0.9 |
-1.0 |
1.89 |
-4.32 |
0.46 |
-26.3 |
-5.36 |
-0.0002 |
-0.0036 |
0.3 |
0.38 |
EPS (rozwodnione) |
1.47 |
-5.0 |
-1.03 |
2.72 |
0.9 |
-1.0 |
1.89 |
-4.32 |
0.46 |
-26.3 |
-5.36 |
-0.0002 |
-0.0036 |
0.3 |
0.38 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
27 |
20 |
20 |
7 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
27 |
20 |
20 |
7 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |