Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 260 215.0 | 274 598.0 | 273 535.0 | 291 781.0 | 572 902.0 | 636 133.0 | 624 844.0 | 658 757.0 | 639 221.0 | 673 472.0 | 626 283.0 | 646 427.0 | 676 496.0 | 725 100.0 | 796 861.0 | 787 721.0 | 816 102.0 | 1 002 614.0 | 1 069 003.0 | 975 683.0 | 963 570.0 | 933 285.0 |
| Aktywa trwałe (mln) | 37 641.0 | 45 692.0 | 65 905.0 | 65 831.0 | 159 609.0 | 170 943.0 | 197 063.0 | 219 651.0 | 222 329.0 | 252 553.0 | 242 052.0 | 260 925.0 | 272 647.0 | 290 443.0 | 290 393.0 | 140 641.0 | 175 106.0 | 191 804.0 | 190 984.0 | 174 451.0 | 874 036.0 | 832 890.0 |
| Rzeczowe aktywa trwałe netto | 3 664.0 | 3 515.0 | 2 924.0 | 3 028.0 | 5 083.0 | 5 297.0 | 5 241.0 | 5 020.0 | 5 164.0 | 5 179.0 | 4 929.0 | 4 800.0 | 5 010.0 | 4 877.0 | 6 509.0 | 6 237.0 | 7 690.0 | 9 175.0 | 9 104.0 | 8 864.0 | 19 349.0 | 8 002.0 |
| Wartość firmy | 0.0 | 737.0 | 0.0 | 926.0 | 17 587.0 | 19 694.0 | 18 838.0 | 19 217.0 | 8 689.0 | 8 681.0 | 3 899.0 | 3 899.0 | 3 914.0 | 4 059.0 | 4 056.0 | 4 163.0 | 4 055.0 | 3 154.0 | 3 574.0 | 3 626.0 | 3 672.0 | 3 697.0 |
| Wartości niematerialne i prawne | 621.0 | 560.0 | 1 356.0 | 455.0 | 8 127.0 | 7 457.0 | 6 951.0 | 6 773.0 | 6 352.0 | 6 038.0 | 3 572.0 | 3 344.0 | 3 281.0 | 3 334.0 | 3 685.0 | 4 914.0 | 5 156.0 | 5 040.0 | 5 768.0 | 6 204.0 | 5 852.0 | 6 163.0 |
| Wartość firmy i wartości niematerialne i prawne | 621.0 | 1 297.0 | 1 356.0 | 1 381.0 | 25 714.0 | 27 151.0 | 25 789.0 | 25 990.0 | 15 041.0 | 14 719.0 | 7 471.0 | 7 243.0 | 7 195.0 | 7 393.0 | 7 741.0 | 9 077.0 | 9 211.0 | 8 194.0 | 9 342.0 | 9 830.0 | 9 524.0 | 9 860.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 790.0 | 750.0 | 0.0 | 260.0 | 510.0 | 1 200.0 | 674.0 | 712.0 | 374.0 | 1 704.0 | 269.0 | 447.0 | 216.0 | 156.0 | 49.0 | 71.0 | 460.0 | 516.0 | 521.0 |
| Inwestycje długoterminowe | 33 356.0 | 40 880.0 | 61 625.0 | 61 422.0 | 128 812.0 | 138 495.0 | 166 033.0 | 188 641.0 | 202 124.0 | 232 655.0 | 229 652.0 | 248 882.0 | 260 442.0 | 278 173.0 | 276 143.0 | 125 327.0 | 158 205.0 | 174 435.0 | 172 538.0 | 155 757.0 | 2 501.0 | 418 844.0 |
| Aktywa obrotowe | 1 591.0 | 1 488.0 | 1 797.0 | 8 437.0 | 14 811.0 | 15 980.0 | 25 151.0 | 14 243.0 | 13 965.0 | 15 978.0 | 13 423.0 | 14 344.0 | 20 255.0 | 37 519.0 | 51 353.0 | 49 295.0 | 27 947.0 | 86 817.0 | 147 165.0 | 124 305.0 | 89 534.0 | 100 395.0 |
| Środki pieniężne i Inwestycje | 1 591.0 | 1 488.0 | 1 797.0 | 7 647.0 | 14 061.0 | 15 980.0 | 24 891.0 | 13 733.0 | 12 765.0 | 15 304.0 | 12 711.0 | 13 970.0 | 18 551.0 | 37 250.0 | 50 906.0 | 49 079.0 | 27 791.0 | 86 768.0 | 147 094.0 | 144 197.0 | (89 270.0) | 99 874.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (77 420.0) | (174 606.376) | (205 536.0) | (191 753.0) | 88 754.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20 352.0 | (189 958.0) | 48 499.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 591.0 | 1 488.0 | 1 797.0 | 7 647.0 | 14 061.0 | 15 980.0 | 24 891.0 | 13 733.0 | 12 765.0 | 15 304.0 | 12 711.0 | 13 970.0 | 18 551.0 | 37 250.0 | 50 906.0 | 49 079.0 | 27 791.0 | 86 768.0 | 147 094.0 | 123 845.0 | 100 688.0 | 51 375.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 1 340.0 | 1 401.0 | 1 479.0 | 1 454.0 | 1 185.0 | 1 177.0 | 1 179.0 | 1 514.0 | 1 279.0 | 1 275.0 | 1 420.0 | 1 737.0 | 1 438.0 | 1 534.0 | 1 979.0 | 2 272.0 | 1 884.0 | 1 687.0 | 1 752.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 976.0 | 17 035.0 | 18 209.0 | 17 452.0 | 0.0 | 43 438.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 1 340.0 | 1 401.0 | 1 479.0 | 1 454.0 | 1 185.0 | 1 177.0 | 1 179.0 | 1 514.0 | 1 279.0 | 1 275.0 | 1 420.0 | 1 737.0 | 1 438.0 | 1 534.0 | 1 979.0 | 2 272.0 | 1 884.0 | 45 434.0 | 427 119.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (7 442.0) | (15 056.0) | (15 937.0) | (15 568.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 244 416.0 | 258 322.0 | 256 830.0 | 85 262.0 | 186 867.0 | 218 758.0 | 204 195.0 | 198 875.0 | 176 036.0 | 173 654.0 | 153 848.0 | 138 351.0 | 123 118.0 | 106 620.0 | 105 592.0 | 92 481.0 | 95 351.0 | 107 154.0 | 101 214.0 | 1 884.0 | 854 009.0 | 440 845.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 866.0 | 2 745.0 | 1 922.0 | 2 009.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1488.0 | 1740.0 | 1387.0 | 1315.0 | 1217.0 | 0.0 |
| Zobowiązania ogółem | 244 416.0 | 258 322.0 | 256 830.0 | 272 763.0 | 520 553.0 | 586 079.0 | 571 073.0 | 604 157.0 | 591 463.0 | 623 273.0 | 581 225.0 | 601 365.0 | 627 903.0 | 675 781.0 | 740 257.0 | 733 290.0 | 759 887.0 | 936 293.0 | 1 004 937.0 | 913 862.0 | 899 443.0 | 867 964.0 |
| Kapitał własny | 15 799.0 | 15 533.0 | 15 904.0 | 18 166.0 | 51 558.0 | 48 954.0 | 52 681.0 | 53 533.0 | 47 040.0 | 49 613.0 | 44 515.0 | 44 683.0 | 47 776.0 | 48 911.0 | 56 205.0 | 54 431.0 | 56 215.0 | 66 321.0 | 64 066.0 | 61 821.0 | 64 127.0 | 65 321.0 |
| Udziały mniejszościowe | 0.0 | 743.0 | 801.0 | 852.0 | 791.0 | 1 100.0 | 1 090.0 | 1 067.0 | 718.0 | 586.0 | 543.0 | 379.0 | 817.0 | 408.0 | 399.0 | 407.0 | 247.0 | 450.0 | 291.0 | 166.0 | 164.0 | 145.0 |
| Pasywa | 260 215.0 | 274 598.0 | 273 535.0 | 291 781.0 | 572 902.0 | 636 133.0 | 624 844.0 | 658 757.0 | 639 221.0 | 673 472.0 | 626 283.0 | 646 427.0 | 676 496.0 | 725 100.0 | 796 861.0 | 787 721.0 | 816 102.0 | 1 002 614.0 | 1 069 003.0 | 975 683.0 | 963 570.0 | nan |
| Inwestycje | 33 356.0 | 40 880.0 | 61 625.0 | 61 422.0 | 128 812.0 | 138 495.0 | 166 033.0 | 188 641.0 | 202 124.0 | 232 655.0 | 229 652.0 | 248 882.0 | 260 442.0 | 278 173.0 | 276 143.0 | 125 327.0 | 158 205.0 | 174 435.0 | 172 538.0 | 155 757.0 | 2 501.0 | 418 844.0 |
| Dług (mln) | 67 262.0 | 61 417.0 | 72 320.0 | 85 262.0 | 186 867.0 | 218 758.0 | 204 195.0 | 198 875.0 | 176 036.0 | 173 654.0 | 153 848.0 | 138 351.0 | 123 118.0 | 106 620.0 | 105 592.0 | 92 481.0 | 95 351.0 | 107 154.0 | 101 214.0 | 96 139.0 | 93 714.0 | 146 573.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 591.0 | 1 488.0 | 1 797.0 | 7 647.0 | 14 061.0 | 15 980.0 | 24 891.0 | 13 733.0 | 12 765.0 | 15 304.0 | 12 711.0 | 13 970.0 | 18 551.0 | 37 250.0 | 50 906.0 | 49 079.0 | 27 791.0 | 86 768.0 | 147 094.0 | 123 845.0 | 100 688.0 | 51 375.0 |
| Dług netto | 65 671.0 | 59 929.0 | 70 523.0 | 77 615.0 | 172 806.0 | 202 778.0 | 179 304.0 | 185 142.0 | 163 271.0 | 158 350.0 | 141 137.0 | 124 381.0 | 104 567.0 | 69 370.0 | 54 686.0 | 43 402.0 | 67 560.0 | 20 386.0 | (45 880.0) | (27 706.0) | (6 974.0) | 95 198.0 |
| Ticker | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI | ISP.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |