| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
1,657 |
1,888 |
5,063 |
9,801 |
9,565 |
9,755 |
| Przychód Δ r/r |
0.0% |
14.0% |
168.1% |
93.6% |
-2.4% |
2.0% |
| Marża brutto |
45.0% |
55.0% |
48.2% |
20.4% |
23.9% |
24.5% |
| EBIT (mln) |
614 |
590 |
1,682 |
973 |
2,111 |
2,210 |
| EBIT Δ r/r |
0.0% |
-4.0% |
185.1% |
-42.2% |
116.9% |
4.7% |
| EBIT (%) |
37.1% |
31.2% |
33.2% |
9.9% |
22.1% |
22.7% |
| Koszty finansowe (mln) |
0 |
129 |
159 |
229 |
267 |
221 |
| EBITDA (mln) |
489 |
710 |
1,833 |
1,133 |
1,660 |
963 |
| EBITDA(%) |
29.5% |
37.6% |
36.2% |
11.6% |
17.4% |
9.9% |
| Podatek (mln) |
102 |
110 |
388 |
180 |
280 |
268 |
| Zysk Netto (mln) |
211 |
349 |
1,280 |
631 |
857 |
452 |
| Zysk netto Δ r/r |
0.0% |
65.6% |
267.0% |
-50.7% |
35.7% |
-47.2% |
| Zysk netto (%) |
12.7% |
18.5% |
25.3% |
6.4% |
9.0% |
4.6% |
| EPS |
8.6 |
0.85 |
3.12 |
1.54 |
24.47 |
11.01 |
| EPS (rozwodnione) |
8.6 |
0.85 |
3.12 |
1.54 |
24.47 |
11.01 |
| Ilośc akcji (mln) |
24 |
411 |
411 |
411 |
35 |
41 |
| Ważona ilośc akcji (mln) |
24 |
411 |
411 |
411 |
35 |
41 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |