Iris Energy Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 1 1 1 1 3 3 10 20 15 16 15 9 11 34 38 42 54 57 54 118 145
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 262.9% 432.3% 214.3% 247.1% 1200.4% 1547.0% 443.8% 442.5% 43.6% -57.22% -25.22% 111.1% 156.9% 387.9% 376.3% 66.0% 41.3% 179.6% 168.4%
Marża brutto 37.9% 37.9% 62.2% 62.9% 29.9% 53.2% 75.4% 72.9% 88.8% 93.5% 90.4% 76.8% 71.1% 14.6% 78.2% 80.2% 88.9% 31.9% 24.4% 83.5% 85.8% 94.1% 94.8%
Koszty i Wydatki (mln) 1 1 2 2 1 1 2 4 482 71 20 30 88 47 21 44 45 45 47 80 108 86 109
EBIT (mln) -0 -0 -1 -1 -1 -0 1 -1 3 6 1 -9 -14 -38 -5 -10 -6 -3 7 -23 -54 31 36
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 119.1% -21.05% 289.6% 8.0% 591.0% 2518.6% 5.0% 1329.4% -575.90% -784.96% -543.34% 11.7% -55.99% -92.90% 226.8% 135.6% 753.2% 1250.1% 436.4%
EBIT (%) -126.72% -126.72% -66.74% -64.99% -76.49% -18.79% 40.3% -20.22% 28.9% 27.6% 7.8% -53.27% -95.70% -441.91% -46.10% -28.18% -16.40% -6.43% 12.3% -40.00% -98.99% 26.5% 24.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 15 15 1 5 11 0 0 0 0 1 2 3 2 2 2
Koszty finansowe (mln) 0 0 0 0 0 0 2 12 14 14 1 2 0 10 2 0 0 0 0 0 0 6 8
Amortyzacja (mln) 0 0 0 0 0 0 0 0 1 1 2 4 9 12 5 7 8 8 9 27 34 36 47
EBITDA (mln) -0 -0 -0 -0 0 0 1 -2 4 7 -2 -5 -5 -122 -3 -3 1 1 21 0 -16 64 85
EBITDA(%) -79.08% -79.08% -36.52% -35.28% 12.6% 11.9% 39.3% -80.38% 35.7% 33.7% 22.8% -30.10% -32.31% -310.30% -26.04% -19.25% 3.3% 11.5% 28.4% 0.0% -30.07% 54.7% 58.4%
NOPLAT (mln) -0 -0 -1 -1 -0 -1 1 -58 -486 73 -6 -18 -80 -144 -3 -7 -5 -6 12 -27 -50 22 29
Podatek (mln) 0 0 0 0 0 0 2 1 3 3 3 0 1 -0 0 0 0 -1 3 0 1 3 5
Zysk Netto (mln) -0 -0 -1 -1 -0 -1 1 -59 -489 70 -3 -18 -81 -144 -3 -7 -5 -5 9 -27 -52 19 24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.0% 303.6% 163.6% 7776.6% 128840.0% 5492.9% -633.15% -70.12% -83.45% -304.70% 14.2% -60.94% -93.50% -96.37% 382.9% 290.9% 882.4% 461.1% 180.5%
Zysk netto (%) -140.61% -140.61% -88.99% -87.48% -47.28% -106.60% 18.0% -1985.28% -4688.36% 349.0% -17.65% -109.35% -540.24% -1670.39% -26.95% -20.24% -13.68% -12.43% 16.0% -47.65% -95.07% 16.1% 16.7%
EPS -0.0191 -0.0198 -0.0495 -0.0473 -0.0072 -0.0246 0.0095 -1.12 -9.24 1.33 -0.0504 -0.33 -1.53 -2.71 -0.057 -0.12 -0.0751 -0.0719 0.0827 -0.18 -0.27 0.0897 0.0011
EPS (rozwodnione) -0.0191 -0.0198 -0.0495 -0.0473 -0.0067 -0.023 0.0088 -1.05 -8.62 1.41 -0.0504 -0.33 -1.53 -2.71 -0.057 -0.12 -0.0751 -0.0719 0.077 -0.18 -0.27 0.0854 0.0011
Ilośc akcji (mln) 16 16 16 16 53 53 53 53 53 53 53 53 53 53 54 57 70 73 104 154 189 210 219
Ważona ilośc akcji (mln) 16 16 16 16 57 57 57 57 57 50 53 53 53 53 54 57 70 73 112 154 189 221 229
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD