iRobot Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14 15 54 95 142 189 249 308 299 401 466 436 487 557 617 661 884 1,093 1,214 1,430 1,565 1,183 891 682
Przychód Δ r/r 0.0% 9.7% 266.6% 75.0% 49.4% 33.1% 31.8% 23.5% -2.9% 34.3% 16.1% -6.3% 11.7% 14.2% 10.8% 7.1% 33.8% 23.6% 11.1% 17.8% 9.4% -24.4% -24.7% -23.4%
Marża brutto 28.1% -13.1% 31.3% 28.8% 33.6% 36.9% 33.2% 30.4% 30.5% 36.3% 41.3% 41.2% 45.4% 46.3% 46.8% 48.3% 49.0% 50.8% 44.8% 46.9% 35.2% 29.6% 22.0% 20.9%
EBIT (mln) -3 -11 -7 0 2 0 -3 0 5 33 53 25 33 53 61 58 73 106 87 146 -1 -240 -264 -107
EBIT Δ r/r 0.0% 297.6% -31.6% -106.0% 376.3% -98.2% -7071.1% -107.5% 2632.2% 515.6% 59.3% -52.8% 29.6% 62.8% 14.1% -5.0% 26.3% 45.6% -18.1% 68.9% -100.8% 21753.0% 9.9% -59.6%
EBIT (%) -20.1% -72.9% -13.6% 0.5% 1.5% 0.0% -1.1% 0.1% 1.8% 8.3% 11.5% 5.8% 6.7% 9.5% 9.8% 8.7% 8.2% 9.7% 7.1% 10.2% -0.1% -20.3% -29.7% -15.7%
Koszty finansowe (mln) 0 0 0 0 -1 -8 -4 -2 0 0 -0 -0 0 1 -2 0 0 0 0 0 0 21 0 0
EBITDA (mln) -3 -11 -7 2 5 3 2 6 5 41 63 37 33 66 76 71 98 142 124 181 32 -214 -231 -107
EBITDA(%) -20.1% -72.9% -13.6% 2.2% 3.2% 1.3% 0.7% 2.0% 4.6% 10.1% 13.6% 8.4% 9.2% 11.9% 12.3% 10.8% 11.1% 13.0% 10.2% 12.7% 2.1% -16.3% -26.0% -15.7%
Podatek (mln) -0 -0 0 0 0 0 -9 0 2 8 13 8 5 15 19 19 25 21 14 41 -2 25 12 0
Zysk Netto (mln) -3 -11 -7 0 3 4 9 1 3 26 40 17 28 38 44 42 51 88 85 147 30 -286 -305 -146
Zysk netto Δ r/r 0.0% 309.3% -31.2% -103.0% 1091.5% 36.6% 154.1% -91.7% 340.5% 666.2% 57.5% -57.0% 59.8% 36.8% 16.7% -5.0% 21.5% 72.7% -3.1% 72.4% -79.3% -1042.1% 6.4% -52.2%
Zysk netto (%) -19.5% -72.7% -13.6% 0.2% 1.8% 1.9% 3.6% 0.2% 1.1% 6.4% 8.6% 4.0% 5.7% 6.8% 7.2% 6.3% 5.8% 8.1% 7.0% 10.3% 1.9% -24.2% -34.2% -21.3%
EPS -0.5 -2.0 -0.79 0.01 0.13 0.15 0.37 0.03 0.13 1.0 1.5 0.63 0.97 1.28 1.49 1.51 1.85 3.18 3.04 5.23 1.1 -10.52 -11.01 -4.92
EPS (rozwodnione) -0.5 -2.0 -0.79 0.01 0.11 0.14 0.36 0.03 0.13 0.96 1.44 0.61 0.94 1.25 1.47 1.48 1.77 3.07 2.97 5.14 1.08 -10.52 -11.01 -4.92
Ilośc akcji (mln) 5 5 9 10 12 24 24 25 25 25 27 28 28 29 30 28 28 28 28 28 28 27 28 30
Ważona ilośc akcji (mln) 5 5 9 19 14 26 26 26 26 26 28 28 29 30 30 28 29 29 29 29 28 27 28 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD