Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
6.533 |
7.715 |
12.632 |
8.272 |
7.06 |
6.01 |
5.91 |
7.788 |
11.013 |
16.744 |
20.83 |
27.132 |
30.956 |
33.874 |
31.595 |
34.491 |
33.871 |
37.679 |
52.283 |
91.859 |
91.637 |
113.633 |
172.355 |
203.451 |
188.516 |
182.382 |
Aktywa trwałe (mln) |
6.374 |
7.351 |
11.234 |
7.562 |
4.603 |
1.928 |
1.656 |
1.667 |
2.934 |
3.363 |
3.429 |
2.018 |
2.177 |
2.495 |
2.197 |
2.034 |
1.955 |
1.864 |
2.159 |
39.572 |
39.101 |
44.034 |
38.724 |
41.551 |
35.888 |
35.214 |
Rzeczowe aktywa trwałe netto |
6.374 |
7.351 |
8.256 |
5.085 |
2.409 |
0.016 |
0.013 |
0.024 |
0.047 |
0.537 |
0.422 |
0.297 |
0.491 |
0.703 |
0.456 |
0.246 |
0.185 |
0.108 |
0.461 |
1.836 |
1.779 |
10.857 |
9.435 |
9.279 |
8.82 |
7.879 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.83 |
1.629 |
1.629 |
1.629 |
1.629 |
1.629 |
1.629 |
1.629 |
1.665 |
1.681 |
1.681 |
1.681 |
12.171 |
12.804 |
12.306 |
11.816 |
13.932 |
12.883 |
11.869 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
2.763 |
2.477 |
2.194 |
1.912 |
1.629 |
(1.201) |
0.035 |
0.073 |
0.143 |
0.076 |
0.039 |
0.146 |
0.095 |
0.107 |
0.073 |
0.061 |
0.017 |
25.565 |
24.518 |
33.177 |
29.289 |
32.272 |
27.068 |
11.244 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
2.763 |
2.477 |
2.194 |
1.912 |
1.629 |
1.629 |
1.664 |
1.702 |
1.772 |
1.705 |
1.668 |
1.775 |
1.724 |
1.772 |
1.754 |
1.742 |
1.698 |
37.736 |
37.322 |
45.483 |
41.105 |
46.204 |
39.951 |
23.113 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.523 |
0.432 |
0.313 |
0.283 |
1.55 |
3.432 |
2.412 |
4.421 |
10.53 |
11.577 |
12.73 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.215 |
0.0 |
0.0 |
0.0 |
(0.066) |
(0.059) |
(1.606) |
(3.113) |
(3.121) |
(6.991) |
(3.912) |
(22.787) |
0.017 |
0.016 |
0.016 |
0.014 |
0.23 |
15.56 |
19.861 |
22.903 |
(53.115) |
(46.081) |
(48.006) |
0.0 |
Aktywa obrotowe |
0.159 |
0.364 |
1.398 |
0.71 |
2.457 |
4.082 |
4.254 |
6.121 |
8.079 |
13.381 |
17.401 |
25.114 |
28.779 |
31.379 |
29.398 |
32.457 |
31.916 |
35.815 |
48.177 |
47.837 |
48.779 |
64.107 |
121.736 |
157.119 |
148.963 |
147.168 |
Środki pieniężne i Inwestycje |
0.097 |
0.24 |
1.038 |
0.38 |
1.22 |
3.238 |
0.943 |
2.623 |
6.349 |
11.448 |
14.663 |
20.978 |
25.346 |
28.381 |
25.889 |
28.889 |
26.936 |
28.506 |
33.725 |
31.089 |
31.8 |
43.148 |
81.802 |
118.174 |
104.775 |
109.09 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.236 |
0.08 |
0.073 |
1.795 |
4.419 |
4.379 |
9.249 |
3.93 |
22.804 |
22.209 |
22.255 |
24.572 |
25.702 |
20.793 |
15.56 |
19.861 |
22.903 |
45.63 |
65.941999 |
66.812 |
83.79 |
Środki pieniężne i inne aktywa pieniężne |
0.097 |
0.24 |
1.038 |
0.38 |
1.22 |
1.002 |
0.863 |
2.55 |
4.554 |
7.029 |
10.284 |
11.729 |
21.416 |
5.577 |
3.68 |
6.634 |
2.364 |
2.804 |
12.932 |
15.529 |
11.939 |
20.245 |
36.172 |
52.232 |
37.963 |
25.3 |
Należności krótkoterminowe |
0.138 |
0.225 |
0.298 |
1.152 |
0.618 |
0.038 |
0.248 |
1.3 |
2.966 |
3.925 |
4.61 |
7.128 |
7.858 |
7.364 |
0.033 |
0.075 |
0.05 |
0.096 |
0.26 |
0.914 |
2.231 |
0.305 |
0.852 |
1.078 |
0.73 |
0.792 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004 |
0.0 |
0.255 |
0.684 |
0.648 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.326 |
0.0 |
1.41 |
1.33 |
1.488 |
1.524 |
2.084 |
Zobowiązania krótkoterminowe |
0.166 |
0.248 |
0.478 |
1.152 |
0.618 |
0.476 |
0.636 |
1.3 |
2.966 |
4.18 |
6.98 |
9.424 |
7.87 |
10.092 |
6.6 |
7.728 |
5.51 |
9.998 |
16.308 |
28.298 |
23.705 |
29.584 |
53.36 |
57.314 |
47.34 |
45.558 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.17) |
0.0 |
(3.552) |
(4.371) |
(6.956) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.326) |
0.0 |
(1.41) |
(1.33) |
(1.488) |
(1.524) |
0.0 |
Zobowiązania długoterminowe |
1.658 |
2.191 |
0.678 |
0.0 |
2.3 |
2.256 |
2.302 |
0.0 |
0.0 |
0.0 |
0.0 |
0.805 |
1.586 |
1.213 |
2.051 |
1.904 |
2.434 |
0.936 |
0.331 |
6.652 |
4.704 |
12.601 |
8.473 |
7.959 |
7.218 |
5.701 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.805 |
1.586 |
1.213 |
1.652 |
1.697 |
2.237 |
0.756 |
0.0 |
3.164 |
4.0 |
3.34 |
0.371 |
0.369 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.261 |
8.102 |
7.59 |
7.218 |
7.785 |
Zobowiązania ogółem |
1.824 |
2.439 |
1.156 |
1.152 |
2.918 |
2.732 |
2.938 |
1.3 |
2.966 |
4.18 |
6.98 |
10.229 |
9.456 |
11.305 |
8.651 |
9.632 |
7.944 |
10.934 |
16.639 |
38.342 |
28.409 |
42.185 |
61.833 |
65.272999 |
54.558 |
51.259 |
Kapitał własny |
4.709 |
5.276 |
11.476 |
7.12 |
4.142 |
3.278 |
2.972 |
6.488 |
8.047 |
12.564 |
13.85 |
16.903 |
21.5 |
22.569 |
22.944 |
24.859 |
25.927 |
26.745 |
35.644 |
53.517 |
63.228 |
71.448 |
110.522 |
138.178 |
133.958 |
131.123 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.166 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.898 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
6.533 |
7.715 |
12.632 |
8.272 |
7.06 |
6.01 |
5.91 |
7.788 |
11.013 |
16.744 |
20.83 |
27.132 |
30.956 |
33.874 |
31.595 |
34.491 |
33.871 |
37.679 |
52.283 |
91.859 |
91.637 |
113.633 |
172.355 |
203.451 |
188.516 |
182.382 |
Inwestycje |
0.0 |
0.0 |
0.215 |
0.0 |
0.0 |
2.236 |
0.014 |
0.014 |
1.223 |
1.059 |
0.806 |
0.016 |
0.018 |
0.017 |
22.226 |
22.271 |
24.588 |
25.716 |
20.793 |
15.56 |
19.861 |
22.903 |
45.63 |
65.941999 |
66.812 |
83.79 |
Dług (mln) |
1.658 |
2.191 |
0.678 |
0.0 |
2.535 |
2.443 |
2.443 |
0.004 |
0.0 |
0.255 |
0.684 |
0.648 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.978 |
0.0 |
10.671 |
9.432 |
9.078 |
8.742 |
7.785 |
Środki pieniężne i inne aktywa pieniężne |
0.097 |
0.24 |
1.038 |
0.38 |
1.22 |
1.002 |
0.863 |
2.55 |
4.554 |
7.029 |
10.284 |
11.729 |
21.416 |
5.577 |
3.68 |
6.634 |
2.364 |
2.804 |
12.932 |
15.529 |
11.939 |
20.245 |
36.172 |
52.232 |
37.963 |
25.3 |
Dług netto |
1.561 |
1.951 |
(0.36) |
(0.38) |
1.315 |
1.441 |
1.58 |
(2.546) |
(4.554) |
(6.774) |
(9.6) |
(11.081) |
(21.416) |
(5.577) |
(3.68) |
(6.634) |
(2.364) |
(2.804) |
(12.932) |
(5.551) |
(11.939) |
(9.574) |
(26.74) |
(43.154) |
(29.221) |
(17.515) |
Ticker |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
IPX.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |