Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 6.533 | 7.715 | 12.632 | 8.272 | 7.06 | 6.01 | 5.91 | 7.788 | 11.013 | 16.744 | 20.83 | 27.132 | 30.956 | 33.874 | 31.595 | 34.491 | 33.871 | 37.679 | 52.283 | 91.859 | 91.637 | 113.633 | 172.355 | 203.451 | 188.516 | 182.382 |
| Aktywa trwałe (mln) | 6.374 | 7.351 | 11.234 | 7.562 | 4.603 | 1.928 | 1.656 | 1.667 | 2.934 | 3.363 | 3.429 | 2.018 | 2.177 | 2.495 | 2.197 | 2.034 | 1.955 | 1.864 | 2.159 | 39.572 | 39.101 | 44.034 | 38.724 | 41.551 | 35.888 | 35.214 |
| Rzeczowe aktywa trwałe netto | 6.374 | 7.351 | 8.256 | 5.085 | 2.409 | 0.016 | 0.013 | 0.024 | 0.047 | 0.537 | 0.422 | 0.297 | 0.491 | 0.703 | 0.456 | 0.246 | 0.185 | 0.108 | 0.461 | 1.836 | 1.779 | 10.857 | 9.435 | 9.279 | 8.82 | 7.879 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.83 | 1.629 | 1.629 | 1.629 | 1.629 | 1.629 | 1.629 | 1.629 | 1.665 | 1.681 | 1.681 | 1.681 | 12.171 | 12.804 | 12.306 | 11.816 | 13.932 | 12.883 | 11.869 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 2.763 | 2.477 | 2.194 | 1.912 | 1.629 | (1.201) | 0.035 | 0.073 | 0.143 | 0.076 | 0.039 | 0.146 | 0.095 | 0.107 | 0.073 | 0.061 | 0.017 | 25.565 | 24.518 | 33.177 | 29.289 | 32.272 | 27.068 | 11.244 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 2.763 | 2.477 | 2.194 | 1.912 | 1.629 | 1.629 | 1.664 | 1.702 | 1.772 | 1.705 | 1.668 | 1.775 | 1.724 | 1.772 | 1.754 | 1.742 | 1.698 | 37.736 | 37.322 | 45.483 | 41.105 | 46.204 | 39.951 | 23.113 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.523 | 0.432 | 0.313 | 0.283 | 1.55 | 3.432 | 2.412 | 4.421 | 10.53 | 11.577 | 12.73 | 36.87 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.215 | 0.0 | 0.0 | 0.0 | (0.066) | (0.059) | (1.606) | (3.113) | (3.121) | (6.991) | (3.912) | (22.787) | 0.017 | 0.016 | 0.016 | 0.014 | 0.23 | 15.56 | 19.861 | 22.903 | (53.115) | (46.081) | (48.006) | 0.0 |
| Aktywa obrotowe | 0.159 | 0.364 | 1.398 | 0.71 | 2.457 | 4.082 | 4.254 | 6.121 | 8.079 | 13.381 | 17.401 | 25.114 | 28.779 | 31.379 | 29.398 | 32.457 | 31.916 | 35.815 | 48.177 | 47.837 | 48.779 | 64.107 | 121.736 | 157.119 | 148.963 | 147.168 |
| Środki pieniężne i Inwestycje | 0.097 | 0.24 | 1.038 | 0.38 | 1.22 | 3.238 | 0.943 | 2.623 | 6.349 | 11.448 | 14.663 | 20.978 | 25.346 | 28.381 | 25.889 | 28.889 | 26.936 | 28.506 | 33.725 | 31.089 | 31.8 | 43.148 | 81.802 | 118.174 | 104.775 | 109.09 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 0.0 | 0.0 | 1e-06 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.236 | 0.08 | 0.073 | 1.795 | 4.419 | 4.379 | 9.249 | 3.93 | 22.804 | 22.209 | 22.255 | 24.572 | 25.702 | 20.793 | 15.56 | 19.861 | 22.903 | 45.63 | 65.941999 | 66.812 | 83.79 |
| Środki pieniężne i inne aktywa pieniężne | 0.097 | 0.24 | 1.038 | 0.38 | 1.22 | 1.002 | 0.863 | 2.55 | 4.554 | 7.029 | 10.284 | 11.729 | 21.416 | 5.577 | 3.68 | 6.634 | 2.364 | 2.804 | 12.932 | 15.529 | 11.939 | 20.245 | 36.172 | 52.232 | 37.963 | 25.3 |
| Należności krótkoterminowe | 0.138 | 0.225 | 0.298 | 1.152 | 0.618 | 0.038 | 0.248 | 1.3 | 2.966 | 3.925 | 4.61 | 7.128 | 7.858 | 7.364 | 0.033 | 0.075 | 0.05 | 0.096 | 0.26 | 0.914 | 2.231 | 0.305 | 0.852 | 1.078 | 0.73 | 0.792 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.004 | 0.0 | 0.255 | 0.684 | 0.648 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.326 | 0.0 | 1.41 | 1.33 | 1.488 | 1.524 | 2.084 |
| Zobowiązania krótkoterminowe | 0.166 | 0.248 | 0.478 | 1.152 | 0.618 | 0.476 | 0.636 | 1.3 | 2.966 | 4.18 | 6.98 | 9.424 | 7.87 | 10.092 | 6.6 | 7.728 | 5.51 | 9.998 | 16.308 | 28.298 | 23.705 | 29.584 | 53.36 | 57.314 | 47.34 | 45.558 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.17) | 0.0 | (3.552) | (4.371) | (6.956) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.326) | 0.0 | (1.41) | (1.33) | (1.488) | (1.524) | 0.0 |
| Zobowiązania długoterminowe | 1.658 | 2.191 | 0.678 | 0.0 | 2.3 | 2.256 | 2.302 | 0.0 | 0.0 | 0.0 | 0.0 | 0.805 | 1.586 | 1.213 | 2.051 | 1.904 | 2.434 | 0.936 | 0.331 | 6.652 | 4.704 | 12.601 | 8.473 | 7.959 | 7.218 | 5.701 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.805 | 1.586 | 1.213 | 1.652 | 1.697 | 2.237 | 0.756 | 0.0 | 3.164 | 4.0 | 3.34 | 0.371 | 0.369 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.261 | 8.102 | 7.59 | 7.218 | 7.785 |
| Zobowiązania ogółem | 1.824 | 2.439 | 1.156 | 1.152 | 2.918 | 2.732 | 2.938 | 1.3 | 2.966 | 4.18 | 6.98 | 10.229 | 9.456 | 11.305 | 8.651 | 9.632 | 7.944 | 10.934 | 16.639 | 38.342 | 28.409 | 42.185 | 61.833 | 65.272999 | 54.558 | 51.259 |
| Kapitał własny | 4.709 | 5.276 | 11.476 | 7.12 | 4.142 | 3.278 | 2.972 | 6.488 | 8.047 | 12.564 | 13.85 | 16.903 | 21.5 | 22.569 | 22.944 | 24.859 | 25.927 | 26.745 | 35.644 | 53.517 | 63.228 | 71.448 | 110.522 | 138.178 | 133.958 | 131.123 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.166 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.898 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 6.533 | 7.715 | 12.632 | 8.272 | 7.06 | 6.01 | 5.91 | 7.788 | 11.013 | 16.744 | 20.83 | 27.132 | 30.956 | 33.874 | 31.595 | 34.491 | 33.871 | 37.679 | 52.283 | 91.859 | 91.637 | 113.633 | 172.355 | 203.451 | 188.516 | nan |
| Inwestycje | 0.0 | 0.0 | 0.215 | 0.0 | 0.0 | 2.236 | 0.014 | 0.014 | 1.223 | 1.059 | 0.806 | 0.016 | 0.018 | 0.017 | 22.226 | 22.271 | 24.588 | 25.716 | 20.793 | 15.56 | 19.861 | 22.903 | 45.63 | 65.941999 | 66.812 | 83.79 |
| Dług (mln) | 1.658 | 2.191 | 0.678 | 0.0 | 2.535 | 2.443 | 2.443 | 0.004 | 0.0 | 0.255 | 0.684 | 0.648 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.978 | 0.0 | 10.671 | 9.432 | 9.078 | 8.742 | 7.785 |
| Środki pieniężne i inne aktywa pieniężne | 0.097 | 0.24 | 1.038 | 0.38 | 1.22 | 1.002 | 0.863 | 2.55 | 4.554 | 7.029 | 10.284 | 11.729 | 21.416 | 5.577 | 3.68 | 6.634 | 2.364 | 2.804 | 12.932 | 15.529 | 11.939 | 20.245 | 36.172 | 52.232 | 37.963 | 25.3 |
| Dług netto | 1.561 | 1.951 | (0.36) | (0.38) | 1.315 | 1.441 | 1.58 | (2.546) | (4.554) | (6.774) | (9.6) | (11.081) | (21.416) | (5.577) | (3.68) | (6.634) | (2.364) | (2.804) | (12.932) | (5.551) | (11.939) | (9.574) | (26.74) | (43.154) | (29.221) | (17.515) |
| Ticker | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L | IPX.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |