IMPACT Silver Corp.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 3 3 4 3 4 4 4 4 5 4 5 4 4 3 4 3 3 3 3 3 4 4 3 3 5 5 5 4 4 4 5 4 4 4 5 5 5 5 5 8
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.2% 24.0% -3.81% 60.6% 15.1% -2.11% 22.2% -18.24% -14.88% -17.15% -15.72% -13.46% -23.10% -4.14% -23.08% -10.99% 14.3% 33.4% 14.5% 2.7% 35.0% 17.5% 57.5% 48.3% -14.51% -14.90% -13.90% -16.94% -7.04% 9.6% 10.5% 56.8% 25.6% 22.1% 4.6% 40.6%
Marża brutto -2.54% -17.64% 5.2% -27.73% 7.1% 4.2% 7.2% 16.6% 12.4% -5.80% 11.7% -24.02% -5.30% -38.22% -1.95% -34.84% -42.96% -34.97% -12.75% -24.06% 10.1% 12.7% -3.42% 22.8% 35.6% 21.6% 31.0% 23.9% 12.1% 6.4% 16.3% -9.86% -11.89% -2.88% 5.1% 8.1% -11.31% -47.60% -43.50% -12.10%
Koszty i Wydatki (mln) 4 4 4 4 4 4 4 4 5 5 5 5 5 5 4 5 5 4 4 4 4 4 4 3 4 4 5 4 4 5 4 4 5 5 6 6 6 9 9 10
EBIT (mln) -1 -1 -0 -1 -0 -0 -0 0 -1 -1 0 -1 -1 -2 -0 -1 -2 -1 -1 -1 -0 -0 -1 0 1 1 0 1 0 -1 0 -1 -1 -1 -0 -1 -1 -4 -3 -2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -90.56% -83.00% -73.06% 125.4% 905.6% 446.0% 117.3% -576.20% 85.5% 83.7% -3240.64% 1.1% 72.0% -13.37% 94.1% -26.58% -91.47% -78.05% -33.94% 108.4% 893.3% 291.5% 152.0% 605.4% -97.49% -225.29% -24.20% -249.42% -4411.20% -5.83% -330.76% -15.10% 24.2% 459.2% 618.7% 154.5%
EBIT (%) -16.07% -29.17% -6.90% -43.51% -1.24% -4.00% -1.93% 6.9% -10.85% -22.31% 0.3% -40.13% -23.64% -49.45% -10.16% -46.90% -52.89% -44.69% -25.65% -38.69% -3.95% -7.35% -14.80% 3.2% 23.2% 12.0% 4.9% 15.0% 0.7% -17.64% 4.3% -26.96% -31.57% -15.16% -8.98% -14.59% -31.21% -69.41% -61.73% -26.41%
Przychody fiansowe (mln) 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 0 0 1 1 1 1 1 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 1
EBITDA (mln) 0 -0 0 -1 1 0 1 1 0 -0 1 -1 -0 -1 0 -1 -1 -1 -0 -1 0 0 -0 0 1 1 1 1 0 -0 1 -1 -1 -0 0 -0 -1 -3 -3 -1
EBITDA(%) 2.7% -15.75% 10.2% -23.25% 22.0% 9.1% 14.0% 23.1% 0.5% -6.07% 13.2% -22.80% -5.87% -35.99% 0.4% -33.89% -39.37% -22.35% -13.01% -23.61% 4.7% 2.1% -2.11% 17.1% 31.3% 19.8% 10.7% 23.2% 9.7% -3.89% 11.4% -14.76% -21.08% -2.04% 1.0% -2.98% -16.89% -60.09% -49.09% -16.93%
NOPLAT (mln) -1 -1 -0 -1 0 -0 -0 0 -1 -1 -0 -1 -1 -1 -1 -1 -2 -1 -1 -3 -0 -2 0 -0 1 0 0 0 0 -1 0 -1 -1 -1 -0 -0 -2 -3 -3 -2
Podatek (mln) -0 -1 0 -0 0 -0 0 0 0 -0 0 -0 -0 1 -0 -0 -0 1 0 -0 0 -1 0 0 0 -1 1 0 0 -0 0 -0 0 0 0 0 -0 2 0 1
Zysk Netto (mln) -1 -1 -0 -1 -0 0 -0 -0 -1 -1 -0 -1 -1 -2 -1 -1 -1 -2 -1 -3 -0 -1 -0 -0 1 2 -0 0 0 -1 -0 -1 -1 -1 -0 -1 -1 -5 -3 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -55.06% 128.1% 10.9% -85.94% 151.3% -577.40% 13.2% 598.9% 46.0% 182.2% 44.8% -1.08% 46.4% -7.89% 77.5% 178.1% -86.02% -51.85% -90.04% -93.10% 558.1% 265.0% 185.4% 212.0% -96.19% -132.67% -76.61% -464.06% -3615.02% 96.5% 448.1% 7.3% 19.1% 360.5% 850.3% 209.0%
Zysk netto (%) -17.86% -19.11% -7.17% -38.23% -6.57% 4.3% -8.27% -3.35% -14.34% -21.13% -7.66% -28.60% -24.60% -71.97% -13.16% -32.69% -46.83% -69.15% -30.37% -102.14% -5.73% -24.96% -2.64% -6.86% 19.4% 35.0% -4.79% 5.2% 0.9% -13.46% -1.30% -22.71% -32.76% -24.13% -6.45% -15.53% -31.06% -90.96% -58.64% -34.14%
EPS -0.0088 -0.0088 -0.0041 -0.0153 -0.004 0.0025 -0.0046 -0.0019 -0.0079 -0.0101 -0.0041 -0.012 -0.0116 -0.0265 -0.006 -0.0119 -0.0169 -0.0243 -0.0099 -0.0307 -0.0019 -0.0101 -0.0008 -0.0017 0.01 0.0133 -0.0018 0.0015 0.0002 -0.0037 -0.0004 -0.0054 -0.0084 -0.0072 -0.0022 -0.0044 -0.0076 -0.023 -0.0147 -0.0115
EPS (rozwodnione) -0.0088 -0.0088 -0.0041 -0.0153 -0.004 0.0025 -0.0046 -0.0019 -0.0079 -0.0101 -0.0041 -0.012 -0.0116 -0.0265 -0.006 -0.0119 -0.0169 -0.0243 -0.0099 -0.0307 -0.0019 -0.0101 -0.0008 -0.0017 0.01 0.0133 -0.0018 0.0015 0.0002 -0.0037 -0.0004 -0.0054 -0.0084 -0.0072 -0.0022 -0.0044 -0.0076 -0.023 -0.0147 -0.0115
Ilośc akcji (mln) 68 68 68 68 68 68 68 78 86 79 86 86 86 86 86 86 86 86 91 92 105 100 110 117 126 122 143 144 145 145 146 147 148 148 148 192 195 214 214 229
Ważona ilośc akcji (mln) 68 68 68 68 68 68 68 78 86 79 86 86 86 86 86 86 86 86 91 92 105 100 110 117 144 122 143 144 151 145 146 147 148 148 148 192 195 214 214 229
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD