IMPACT Silver Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 27
EBIT TTM (mln): -9
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 7 7 9 12 17 24 16 14 12 15 17 15 13 13 16 18 16 21
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 3.5% 22.9% 36.7% 37.0% 45.5% -34.3% -11.5% -14.9% 21.9% 14.0% -7.9% -14.8% 1.6% 18.4% 12.3% -7.7% 27.1%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 34.4% 28.6% 24.6% 34.2% 44.6% 53.1% 25.3% 3.7% -21.4% -0.7% 8.2% -11.3% -27.1% -1.3% 20.6% 19.4% -1.0% -11.6%
EBIT (mln) -0 -0 -0 -0 -0 -0 1 1 1 3 6 10 1 -6 -4 -2 -1 -4 -5 -2 1 0 -3 -6
EBIT Δ r/r 0.0% -38.5% 22.9% 35.7% 184.5% 56.4% -402.2% -44.1% -6.7% 237.7% 112.2% 87.4% -91.7% -809.5% -28.5% -62.0% -32.1% 248.2% 22.9% -53.1% -155.4% -83.2% -1333.0% 148.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 21.3% 11.5% 8.8% 21.6% 33.5% 43.2% 5.4% -43.5% -36.5% -11.4% -6.8% -25.6% -36.9% -17.1% 8.0% 1.2% -16.0% -31.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -0 -0 -0 -0 -0 -0 2 2 2 4 7 12 4 -1 -2 1 1 -2 -3 -1 3 2 -1 -4
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 29.2% 22.4% 20.1% 32.9% 39.8% 48.4% 22.8% -5.1% -15.6% 6.9% 8.0% -10.3% -22.4% -5.2% 18.0% 10.1% -5.4% -20.0%
Podatek (mln) -0 -0 -0 0 0 -0 -0 0 0 1 2 4 1 2 -1 -0 0 1 -0 -0 -1 1 1 2
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 1 0 1 1 3 8 -1 -9 -3 -1 -2 -5 -5 -5 2 -1 -3 -8
Zysk netto Δ r/r 0.0% -43.5% 77.5% 12.3% 175.3% 51.8% -300.1% -70.5% 130.9% 75.1% 196.4% 120.4% -115.1% 644.1% -59.1% -59.0% 35.8% 139.0% 9.2% -2.4% -146.6% -123.7% 480.0% 139.2%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 13.9% 4.0% 7.4% 9.5% 20.6% 31.2% -7.2% -60.4% -29.0% -9.8% -11.6% -30.2% -38.7% -37.1% 14.6% -3.1% -19.4% -36.4%
EPS -0.0106 -0.006 -0.0097 -0.01 -0.0242 -0.0245 0.03 0.01 0.01 0.02 0.07 0.12 -0.0168 -0.13 -0.0512 -0.021 -0.0244 -0.0542 -0.059 -0.0495 0.0189 -0.0038 -0.0215 -0.0419
EPS (rozwodnione) -0.0106 -0.006 -0.0097 -0.01 -0.023 -0.0214 0.02 0.01 0.01 0.02 0.07 0.11 -0.0168 -0.13 -0.0512 -0.021 -0.0244 -0.0542 -0.059 -0.0495 0.0174 -0.0038 -0.0215 -0.0419
Ilośc akcji (mln) 10 10 11 12 13 20 36 43 48 48 49 65 68 68 68 68 79 86 86 100 122 145 147 181
Ważona ilośc akcji (mln) 10 10 11 12 14 23 40 44 48 49 50 67 68 68 68 68 79 86 86 100 132 145 147 181
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD