Wall Street Experts
ver. ZuMIgo(08/25)
IMPACT Silver Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 27
EBIT TTM (mln): -9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
7 |
9 |
12 |
17 |
24 |
16 |
14 |
12 |
15 |
17 |
15 |
13 |
13 |
16 |
18 |
16 |
21 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
3.5% |
22.9% |
36.7% |
37.0% |
45.5% |
-34.3% |
-11.5% |
-14.9% |
21.9% |
14.0% |
-7.9% |
-14.8% |
1.6% |
18.4% |
12.3% |
-7.7% |
27.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
34.4% |
28.6% |
24.6% |
34.2% |
44.6% |
53.1% |
25.3% |
3.7% |
-21.4% |
-0.7% |
8.2% |
-11.3% |
-27.1% |
-1.3% |
20.6% |
19.4% |
-1.0% |
-11.6% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
1 |
3 |
6 |
10 |
1 |
-6 |
-4 |
-2 |
-1 |
-4 |
-5 |
-2 |
1 |
0 |
-3 |
-6 |
EBIT Δ r/r |
0.0% |
-38.5% |
22.9% |
35.7% |
184.5% |
56.4% |
-402.2% |
-44.1% |
-6.7% |
237.7% |
112.2% |
87.4% |
-91.7% |
-809.5% |
-28.5% |
-62.0% |
-32.1% |
248.2% |
22.9% |
-53.1% |
-155.4% |
-83.2% |
-1333.0% |
148.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
21.3% |
11.5% |
8.8% |
21.6% |
33.5% |
43.2% |
5.4% |
-43.5% |
-36.5% |
-11.4% |
-6.8% |
-25.6% |
-36.9% |
-17.1% |
8.0% |
1.2% |
-16.0% |
-31.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
2 |
2 |
4 |
7 |
12 |
4 |
-1 |
-2 |
1 |
1 |
-2 |
-3 |
-1 |
3 |
2 |
-1 |
-4 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
29.2% |
22.4% |
20.1% |
32.9% |
39.8% |
48.4% |
22.8% |
-5.1% |
-15.6% |
6.9% |
8.0% |
-10.3% |
-22.4% |
-5.2% |
18.0% |
10.1% |
-5.4% |
-20.0% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
1 |
2 |
4 |
1 |
2 |
-1 |
-0 |
0 |
1 |
-0 |
-0 |
-1 |
1 |
1 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
0 |
1 |
1 |
3 |
8 |
-1 |
-9 |
-3 |
-1 |
-2 |
-5 |
-5 |
-5 |
2 |
-1 |
-3 |
-8 |
Zysk netto Δ r/r |
0.0% |
-43.5% |
77.5% |
12.3% |
175.3% |
51.8% |
-300.1% |
-70.5% |
130.9% |
75.1% |
196.4% |
120.4% |
-115.1% |
644.1% |
-59.1% |
-59.0% |
35.8% |
139.0% |
9.2% |
-2.4% |
-146.6% |
-123.7% |
480.0% |
139.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
13.9% |
4.0% |
7.4% |
9.5% |
20.6% |
31.2% |
-7.2% |
-60.4% |
-29.0% |
-9.8% |
-11.6% |
-30.2% |
-38.7% |
-37.1% |
14.6% |
-3.1% |
-19.4% |
-36.4% |
EPS |
-0.0106 |
-0.006 |
-0.0097 |
-0.01 |
-0.0242 |
-0.0245 |
0.03 |
0.01 |
0.01 |
0.02 |
0.07 |
0.12 |
-0.0168 |
-0.13 |
-0.0512 |
-0.021 |
-0.0244 |
-0.0542 |
-0.059 |
-0.0495 |
0.0189 |
-0.0038 |
-0.0215 |
-0.0419 |
EPS (rozwodnione) |
-0.0106 |
-0.006 |
-0.0097 |
-0.01 |
-0.023 |
-0.0214 |
0.02 |
0.01 |
0.01 |
0.02 |
0.07 |
0.11 |
-0.0168 |
-0.13 |
-0.0512 |
-0.021 |
-0.0244 |
-0.0542 |
-0.059 |
-0.0495 |
0.0174 |
-0.0038 |
-0.0215 |
-0.0419 |
Ilośc akcji (mln) |
10 |
10 |
11 |
12 |
13 |
20 |
36 |
43 |
48 |
48 |
49 |
65 |
68 |
68 |
68 |
68 |
79 |
86 |
86 |
100 |
122 |
145 |
147 |
181 |
Ważona ilośc akcji (mln) |
10 |
10 |
11 |
12 |
14 |
23 |
40 |
44 |
48 |
49 |
50 |
67 |
68 |
68 |
68 |
68 |
79 |
86 |
86 |
100 |
132 |
145 |
147 |
181 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |