Iovance Biotherapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
31 |
59 |
74 |
49 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
12969.7% |
12384.9% |
15189.2% |
6798.5% |
Marża brutto |
-inf% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-761.34% |
-825.37% |
-2820.95% |
-1653.15% |
-18.13% |
32.0% |
38.2% |
-0.85% |
Koszty i Wydatki (mln) |
5 |
5 |
6 |
8 |
9 |
7 |
12 |
19 |
16 |
21 |
24 |
22 |
26 |
27 |
31 |
35 |
35 |
40 |
50 |
52 |
65 |
71 |
64 |
59 |
69 |
76 |
81 |
86 |
99 |
92 |
100 |
100 |
107 |
111 |
110 |
119 |
122 |
118 |
133 |
148 |
160 |
171 |
EBIT (mln) |
-5 |
-5 |
-6 |
-8 |
-9 |
-7 |
-12 |
-19 |
-16 |
-21 |
-24 |
-22 |
-26 |
-27 |
-31 |
-35 |
-35 |
-40 |
-50 |
-52 |
-65 |
-71 |
-64 |
-59 |
-69 |
-76 |
-81 |
-86 |
-99 |
-92 |
-100 |
-100 |
-107 |
-111 |
-110 |
-118 |
-121 |
-118 |
-102 |
-89 |
-87 |
-121 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
85.6% |
32.3% |
82.1% |
148.3% |
76.3% |
197.9% |
101.1% |
17.7% |
63.7% |
28.7% |
33.1% |
56.9% |
34.0% |
48.8% |
59.9% |
47.2% |
86.3% |
77.1% |
26.8% |
14.3% |
5.3% |
6.7% |
28.0% |
46.3% |
45.1% |
21.4% |
22.5% |
16.4% |
7.6% |
20.9% |
10.4% |
17.9% |
13.3% |
6.2% |
-7.42% |
-24.75% |
-28.60% |
3.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-46254.62% |
-25236.89% |
-25156.85% |
-16464.62% |
-327.63% |
-152.11% |
-117.48% |
-245.76% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
2 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
10 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
6 |
5 |
5 |
5 |
5 |
6 |
6 |
8 |
10 |
10 |
10 |
11 |
0 |
12 |
11 |
EBITDA (mln) |
-5 |
-5 |
-6 |
-7 |
-8 |
-7 |
-11 |
-19 |
-15 |
-21 |
-23 |
-22 |
-26 |
-27 |
-31 |
-35 |
-35 |
-40 |
-50 |
-51 |
-65 |
-71 |
-63 |
-59 |
-68 |
-73 |
-81 |
-82 |
-95 |
-87 |
-94 |
-94 |
-100 |
-105 |
-102 |
-105 |
-108 |
-108 |
-91 |
-89 |
-75 |
-110 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-46254.62% |
-25236.89% |
-23141.49% |
-15079.02% |
-292.71% |
-152.11% |
-101.62% |
-223.33% |
NOPLAT (mln) |
-5 |
-5 |
-6 |
-8 |
-9 |
-7 |
-12 |
-19 |
-16 |
-21 |
-23 |
-22 |
-26 |
-27 |
-31 |
-34 |
-33 |
-37 |
-48 |
-49 |
-64 |
-70 |
-63 |
-59 |
-68 |
-75 |
-81 |
-86 |
-99 |
-92 |
-99 |
-100 |
-105 |
-107 |
-107 |
-115 |
-118 |
-114 |
-99 |
-85 |
-77 |
-118 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-2 |
-0 |
-5 |
-12 |
-0 |
-0 |
-5 |
-3 |
-3 |
-0 |
-1 |
-2 |
-1 |
-1 |
-2 |
2 |
-2 |
Zysk Netto (mln) |
-5 |
-5 |
-6 |
-8 |
-9 |
-7 |
-12 |
-19 |
-16 |
-21 |
-23 |
-22 |
-26 |
-27 |
-31 |
-34 |
-33 |
-37 |
-48 |
-49 |
-64 |
-70 |
-63 |
-59 |
-68 |
-75 |
-81 |
-86 |
-99 |
-92 |
-99 |
-100 |
-102 |
-104 |
-107 |
-114 |
-116 |
-113 |
-97 |
-84 |
-79 |
-116 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
84.0% |
29.9% |
81.6% |
145.7% |
75.2% |
200.5% |
102.2% |
18.1% |
64.8% |
28.2% |
31.2% |
52.7% |
26.0% |
39.4% |
55.1% |
46.3% |
95.1% |
88.3% |
32.5% |
18.4% |
7.6% |
8.4% |
29.1% |
47.0% |
45.2% |
21.3% |
21.7% |
15.7% |
2.6% |
13.5% |
7.6% |
14.2% |
14.2% |
8.8% |
-8.85% |
-26.56% |
-32.50% |
2.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-44759.66% |
-24255.86% |
-24145.02% |
-15800.84% |
-312.16% |
-142.67% |
-106.60% |
-235.51% |
EPS |
-0.13 |
-0.14 |
-0.14 |
-0.16 |
-0.2 |
-0.14 |
-0.23 |
-0.32 |
-0.25 |
-0.33 |
-0.37 |
-0.35 |
-0.36 |
-0.31 |
-0.34 |
-0.36 |
-0.27 |
-0.3 |
-0.38 |
-0.4 |
-0.5 |
-0.55 |
-0.47 |
-0.4 |
-0.47 |
-0.51 |
-0.53 |
-0.55 |
-0.63 |
-0.58 |
-0.63 |
-0.63 |
-0.62 |
-0.49 |
-0.47 |
-0.46 |
-0.45 |
-0.42 |
-0.34 |
-0.28 |
-0.27 |
-0.36 |
EPS (rozwodnione) |
-0.13 |
-0.14 |
-0.14 |
-0.16 |
-0.2 |
-0.14 |
-0.23 |
-0.32 |
-0.25 |
-0.33 |
-0.37 |
-0.35 |
-0.36 |
-0.31 |
-0.34 |
-0.36 |
-0.27 |
-0.3 |
-0.38 |
-0.4 |
-0.5 |
-0.55 |
-0.47 |
-0.4 |
-0.47 |
-0.51 |
-0.53 |
-0.55 |
-0.63 |
-0.58 |
-0.63 |
-0.63 |
-0.62 |
-0.49 |
-0.47 |
-0.46 |
-0.45 |
-0.42 |
-0.34 |
-0.28 |
-0.27 |
-0.36 |
Ilośc akcji (mln) |
38 |
38 |
45 |
47 |
44 |
49 |
51 |
59 |
62 |
62 |
62 |
63 |
73 |
84 |
90 |
95 |
119 |
123 |
124 |
124 |
126 |
127 |
133 |
146 |
146 |
147 |
154 |
156 |
157 |
157 |
157 |
158 |
165 |
214 |
224 |
246 |
256 |
266 |
285 |
303 |
290 |
323 |
Ważona ilośc akcji (mln) |
38 |
38 |
45 |
47 |
44 |
49 |
51 |
59 |
62 |
62 |
62 |
63 |
73 |
84 |
90 |
95 |
119 |
123 |
124 |
124 |
126 |
127 |
133 |
146 |
146 |
147 |
154 |
156 |
157 |
157 |
157 |
158 |
165 |
214 |
224 |
246 |
256 |
266 |
285 |
303 |
290 |
323 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |