Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 46.5 | 113.5 | 114.7 | 112.2 | 105.7 | 100.8 | 193.5 | 182.3 | 171.9 | 155.4 | 138.0 | 174.0 | 155.4 | 307.2 | 284.8 | 270.8 | 480.8 | 461.5 | 435.9 | 395.7 | 344.7 | 288.3 | 817.6 | 782.3 | 768.5 | 750.6 | 852.8 | 828.8 | 777.3 | 701.3 | 610.9 | 545.9 | 664.0 | 824.8 | 757.3 | 852.3 | 780.4 | 869.8 | 964.3 | 991.1 | 910.4 | 966.7 |
Aktywa trwałe | 1.5 | 2.1 | 2.0 | 1.8 | 1.7 | 1.4 | 1.2 | 1.8 | 2.4 | 2.8 | 2.6 | 2.6 | 6.1 | 4.5 | 5.0 | 5.0 | 5.4 | 16.7 | 25.0 | 28.4 | 32.1 | 31.9 | 34.9 | 58.7 | 132.4 | 145.4 | 186.2 | 245.8 | 269.4 | 211.3 | 179.3 | 176.0 | 6.4 | 187.0 | 482.4 | 469.7 | 472.5 | 484.3 | 482.1 | 492.5 | 453.4 | 454.1 |
Rzeczowe aktywa trwałe netto | 1.5 | 2.1 | 2.0 | 1.8 | 1.7 | 1.4 | 1.2 | 1.8 | 2.4 | 2.8 | 2.6 | 2.6 | 2.4 | 2.2 | 2.7 | 2.6 | 2.7 | 13.5 | 16.2 | 19.6 | 19.2 | 22.9 | 26.2 | 49.8 | 113.9 | 127.9 | 132.6 | 160.5 | 169.9 | 176.2 | 172.0 | 169.0 | 178.2 | 180.4 | 180.2 | 179.4 | 176.5 | 183.3 | 180.1 | 179.3 | 164.3 | 162.5 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 235.5 | 223.6 | 229.3 | 294.3 | 295.3 | 306.6 | 0.0 | 285.4 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 235.5 | 223.6 | 229.3 | 294.3 | 295.3 | 306.6 | 282.4 | 285.4 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 31.6 | 55.8 | 69.3 | 70.9 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | 46.3 | 78.2 | 91.6 | 27.7 | 6.4 | 0.0 | 6.4 | 6.4 | 66.4 | 66.4 | 66.4 | 6.4 | 6.4 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 45.0 | 111.4 | 112.7 | 110.4 | 104.0 | 99.4 | 192.4 | 180.6 | 169.5 | 152.6 | 135.4 | 171.4 | 149.3 | 302.7 | 279.8 | 265.9 | 475.4 | 444.8 | 410.9 | 367.3 | 312.5 | 256.4 | 782.7 | 723.6 | 636.1 | 605.2 | 666.6 | 583.0 | 508.0 | 490.0 | 431.6 | 369.9 | 471.8 | 637.8 | 274.9 | 382.6 | 307.8 | 385.5 | 482.3 | 498.6 | 457.0 | 512.6 |
Środki pieniężne i Inwestycje | 44.9 | 111.3 | 112.3 | 110.1 | 103.7 | 99.2 | 191.6 | 179.3 | 166.5 | 147.2 | 129.0 | 163.4 | 145.4 | 297.1 | 246.0 | 260.0 | 468.5 | 440.0 | 404.2 | 361.9 | 307.1 | 245.7 | 771.9 | 714.1 | 629.4 | 593.9 | 656.4 | 576.4 | 596.0 | 482.2 | 424.5 | 360.2 | 471.8 | 626.3 | 250.9 | 361.4 | 279.9 | 356.2 | 412.6 | 397.5 | 323.8 | 359.7 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 9.2 | 10.4 | 17.6 | 27.9 | 38.6 | 51.5 | 65.5 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 99.8 | 99.9 | 90.1 | 90.2 | 90.3 | 86.4 | 59.8 | 40.1 | 14.7 | 0.0 | 0.0 | 0.0 | 30.1 | 179.3 | 386.4 | 385.9 | 327.2 | 323.0 | 293.1 | 193.1 | 611.3 | 645.8 | 562.1 | 462.0 | 573.6 | 517.9 | 426.2 | 389.8 | 316.4 | 241.8 | 240.1 | 82.8 | 20.9 | 93.7 | 165.0 | 222.0 | 183.9 | 233.3 | 208.1 | 188.0 |
Środki pieniężne i inne aktywa pieniężne | 44.9 | 111.3 | 12.6 | 10.2 | 103.7 | 8.9 | 101.2 | 92.9 | 166.5 | 147.2 | 114.3 | 163.4 | 145.4 | 297.1 | 246.0 | 80.7 | 82.2 | 54.1 | 76.9 | 38.9 | 14.0 | 52.5 | 160.6 | 68.3 | 67.3 | 132.0 | 82.8 | 58.6 | 78.2 | 92.4 | 108.1 | 118.4 | 231.7 | 543.5 | 230.0 | 267.7 | 114.9 | 134.2 | 228.8 | 164.2 | 115.7 | 171.7 |
Należności krótkoterminowe | 1.2 | 1.1 | 1.2 | 1.2 | 1.0 | 1.1 | 0.7 | 0.2 | 0.9 | 2.2 | 3.7 | 2.9 | 1.2 | 6.6 | 5.2 | 6.0 | 2.7 | 7.6 | 12.8 | 9.9 | 15.6 | 10.6 | 10.2 | 24.8 | 13.5 | 13.4 | 21.9 | 12.2 | 27.4 | 20.5 | 20.0 | 24.3 | 26.6 | 31.6 | 31.2 | 19.3 | 33.1 | 25.7 | 20.4 | 31.7 | 27.5 | 28.5 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.1 | 15.0 | 8.4 | 7.3 | 12.9 | 11.7 | 14.4 | 6.3 | 11.8 | 8.9 | 13.2 | 5.1 | 15.4 | 13.0 | 14.3 | 12.6 | 25.2 | 21.7 | 20.9 | 15.6 | 11.1 | 22.9 | 0.0 | 12.9 | 9.5 |
Zobowiązania krótkoterminowe | 1.7 | 1.9 | 1.9 | 2.9 | 1.6 | 1.8 | 4.6 | 3.2 | 5.0 | 5.5 | 8.9 | 8.5 | 9.9 | 14.7 | 14.2 | 16.7 | 14.4 | 22.1 | 33.8 | 34.6 | 39.1 | 39.5 | 54.9 | 64.4 | 54.9 | 55.1 | 60.5 | 64.8 | 89.2 | 77.1 | 64.2 | 79.2 | 91.5 | 87.3 | 88.6 | 91.0 | 110.3 | 83.2 | 93.6 | 118.1 | 122.3 | 122.7 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.1) | 0.0 | 0.0 | (7.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 4.4 | 4.7 | 6.1 | 6.6 | 5.4 | 4.4 | 6.1 | 57.1 | 48.1 | 47.8 | 65.7 | 66.5 | 72.2 | 74.0 | 72.9 | 84.4 | 70.6 | 90.1 | 87.4 | 85.4 | 106.6 | 102.1 | 99.6 | 77.7 | 76.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.2 | 18.3 | 17.3 | 33.3 | 31.9 | 32.2 | 32.3 | 32.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 4.4 | 4.7 | 6.1 | 6.6 | 5.4 | 4.4 | 6.1 | 57.1 | 48.1 | 47.8 | 65.7 | 66.5 | 72.2 | 74.0 | 72.9 | 84.4 | 70.6 | 90.1 | 87.4 | 85.4 | 106.6 | 102.1 | 99.6 | 77.7 | 76.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 12.1 | 14.4 | 11.5 | 9.5 | 7.9 | 10.9 | 51.7 | 53.0 | 51.3 | 71.3 | 70.5 | 78.9 | 79.5 | 79.1 | 84.4 | 82.2 | 79.7 | 78.5 | 74.9 | 83.4 | 80.7 | 66.4 | 57.3 | 52.7 |
Zobowiązania ogółem | 1.7 | 1.9 | 1.9 | 2.9 | 1.6 | 1.8 | 4.6 | 3.2 | 5.0 | 5.5 | 8.9 | 8.5 | 9.9 | 14.7 | 14.2 | 16.7 | 14.6 | 26.6 | 38.5 | 40.7 | 45.7 | 45.0 | 59.3 | 70.5 | 112.0 | 103.1 | 108.4 | 130.5 | 155.7 | 149.3 | 138.2 | 152.2 | 164.3 | 157.9 | 178.7 | 178.3 | 195.7 | 189.8 | 195.8 | 217.7 | 200.0 | 198.9 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (76.6) | (81.9) | (88.2) | (95.8) | (104.2) | (111.1) | (122.7) | (141.4) | (157.1) | (177.8) | (201.2) | (223.3) | (249.2) | (275.7) | (306.4) | (340.2) | (372.8) | (410.0) | (457.6) | (507.0) | (570.6) | (640.2) | (703.2) | (761.8) | (830.2) | (905.6) | (987.0) | (1 073.1) | (1 172.4) | (1 264.1) | (1 363.4) | (1 463.0) | (1 568.3) | (1 675.7) | (1 782.2) | (1 896.0) | (2 012.4) | (2 125.4) | (2 222.5) | (2 306.0) | (2 384.6) | (2 500.7) |
Kapitał własny | 44.8 | 111.6 | 112.9 | 109.4 | 104.0 | 98.9 | 188.9 | 179.1 | 166.9 | 149.9 | 129.2 | 165.4 | 145.5 | 292.6 | 270.6 | 254.2 | 466.2 | 434.9 | 397.4 | 355.1 | 299.0 | 243.3 | 758.3 | 711.8 | 656.5 | 647.4 | 744.4 | 698.3 | 621.7 | 552.0 | 472.7 | 393.7 | 499.6 | 666.9 | 578.6 | 674.0 | 584.6 | 680.0 | 768.5 | 773.5 | 710.4 | 767.9 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 46.5 | 113.5 | 114.7 | 112.2 | 105.7 | 100.8 | 193.5 | 182.3 | 171.9 | 155.4 | 138.0 | 174.0 | 155.4 | 307.2 | 284.8 | 270.8 | 480.8 | 461.5 | 435.9 | 395.7 | 344.7 | 288.3 | 817.6 | 782.3 | 768.5 | 750.6 | 852.8 | 828.8 | 777.3 | 701.3 | 610.9 | 545.9 | 664.0 | 824.8 | 757.3 | 852.3 | 780.4 | 869.8 | 964.3 | 991.1 | 910.4 | 966.7 |
Inwestycje | 0.0 | 0.0 | 99.8 | 99.9 | 90.1 | 90.2 | 90.3 | 86.4 | 59.8 | 40.1 | 14.7 | 0.0 | 0.0 | 0.0 | 30.1 | 179.3 | 386.4 | 385.9 | 327.2 | 323.0 | 293.1 | 193.1 | 611.3 | 645.8 | 562.1 | 472.2 | 619.9 | 596.1 | 517.8 | 417.5 | 316.4 | 241.8 | 240.1 | 82.8 | 20.9 | 93.7 | 231.4 | 228.4 | 190.2 | 233.3 | 208.1 | 188.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 12.1 | 14.4 | 11.5 | 9.5 | 7.9 | 10.9 | 51.7 | 54.0 | 52.3 | 72.3 | 71.5 | 79.9 | 80.5 | 80.1 | 84.4 | 82.2 | 80.7 | 78.5 | 75.9 | 84.4 | 81.7 | 78.9 | 58.3 | 53.7 |
Środki pieniężne i inne aktywa pieniężne | 44.9 | 111.3 | 12.6 | 10.2 | 103.7 | 8.9 | 101.2 | 92.9 | 166.5 | 147.2 | 114.3 | 163.4 | 145.4 | 297.1 | 246.0 | 80.7 | 82.2 | 54.1 | 76.9 | 38.9 | 14.0 | 52.5 | 160.6 | 68.3 | 67.3 | 132.0 | 82.8 | 58.6 | 78.2 | 92.4 | 108.1 | 118.4 | 231.7 | 543.5 | 230.0 | 267.7 | 114.9 | 134.2 | 228.8 | 164.2 | 115.7 | 171.7 |
Dług netto | (44.9) | (111.3) | (12.6) | (10.2) | (103.7) | (8.9) | (101.2) | (92.9) | (166.5) | (147.2) | (114.3) | (163.4) | (145.4) | (297.1) | (246.0) | (80.7) | (82.2) | (43.7) | (64.8) | (24.5) | (2.5) | (43.0) | (152.7) | (57.4) | (15.7) | (78.0) | (30.5) | 13.8 | (6.7) | (12.5) | (27.6) | (38.3) | (147.3) | (461.3) | (149.3) | (189.2) | (39.0) | (49.8) | (147.1) | (85.2) | (57.4) | (117.9) |
Ticker | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA | IOVA |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |