Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 653 453.2 | 781 779.8 | 942 687.5 | 1 041 519.2 | 1 261 678.8 | 1 362 631.1 | 1 547 119.0 | 1 845 734.9 | 2 198 272.2 | 2 377 009.3 | 2 666 786.2 | 2 337 433.4 | 2 420 242.7 | 2 735 610.4 | 2 956 722.9 | 3 351 551.1 | 3 297 368.3 | 3 549 159.2 | 4 106 248.5 | 4 417 620.9 | 4 823 620.0 | 5 068 670.5 |
| Aktywa trwałe (mln) | 373 995.7 | 425 042.2 | 543 225.4 | 616 953.3 | 677 745.9 | 890 221.1 | 897 159.7 | 956 165.0 | 938 497.8 | 1 032 624.8 | 1 255 126.6 | 1 326 574.1 | 1 475 498.9 | 1 769 505.2 | 1 899 978.4 | 2 053 790.8 | 2 191 123.9 | 2 387 072.3 | 2 637 641.6 | 2 828 966.0 | 3 239 137.3 | 3 492 239.0 |
| Rzeczowe aktywa trwałe netto | 327 055.2 | 376 390.1 | 401 160.8 | 419 902.7 | 466 673.2 | 571 878.3 | 677 061.6 | 758 554.5 | 787 730.7 | 847 830.6 | 1 090 028.6 | 1 127 652.5 | 1 238 574.5 | 1 279 914.3 | 1 382 822.8 | 1 544 191.6 | 1 749 965.6 | 1 877 880.9 | 2 025 975.4 | 2 240 821.3 | 2 494 763.8 | 2 709 024.4 |
| Wartość firmy | 17 913.4 | 17 480.6 | 16 696.8 | 622.9 | 473.4 | 523.5 | 224.2 | 234.9 | 0.0 | 1 353.9 | 1 324.5 | 725.7 | 797.3 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
| Wartości niematerialne i prawne | 650.6 | 1 429.4 | 1 634.9 | 2 778.6 | 2 558.1 | 4 277.9 | 5 390.2 | 10 752.1 | 0.0 | 11 381.8 | 14 799.6 | 43 211.3 | 45 760.2 | 47 695.0 | 49 088.4 | 77 253.3 | 61 607.7 | 67 227.4 | 67 377.8 | 70 978.7 | 75 527.9 | 81 599.7 |
| Wartość firmy i wartości niematerialne i prawne | 18 564.0 | 18 910.0 | 18 331.7 | 3 401.5 | 3 031.5 | 4 801.4 | 5 614.4 | 10 987.0 | 12 624.7 | 12 735.7 | 16 124.1 | 43 937.0 | 46 557.5 | 47 705.4 | 49 098.8 | 77 263.7 | 61 618.1 | 67 237.8 | 67 388.2 | 70 989.1 | 75 538.3 | 81 610.1 |
| Należności netto | 32 728.7 | 44 474.1 | 50 309.2 | 51 667.6 | 52 564.8 | (2 317.7) | (463.1) | 157 004.4 | 399 886.0 | 437 176.5 | 125 891.1 | 245 347.4 | 221 491.8 | 89 003.0 | (1 304.8) | 3 023.0 | 318 699.2 | 198 702.4 | 228 977.0 | 227 566.7 | 210 185.5 | 191 797.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (99 617.4) | (100 821.4) | 3 077.5 | 11 159.6 | 12 345.7 | 286 859.1 | 281 401.6 | 259 890.0 | 234 369.0 | 327 967.1 | 405 482.2 | 408 279.8 | 601 041.7 | 624 599.0 |
| Aktywa obrotowe | 279 457.5 | 356 737.6 | 399 462.1 | 424 565.9 | 583 932.9 | 472 410.0 | 649 959.3 | 889 569.9 | 1 259 774.4 | 1 344 384.5 | 1 411 659.6 | 1 010 859.3 | 944 743.8 | 966 105.2 | 1 056 744.5 | 1 297 760.3 | 1 106 244.4 | 1 162 086.9 | 1 468 606.6 | 1 588 654.9 | 1 584 482.7 | 1 576 431.5 |
| Środki pieniężne i Inwestycje | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 15 373.9 | 145 967.8 | 148 329.4 | 109 942.8 | 84 902.5 | 87 508.4 | 78 614.2 | 87 990.0 | 94 363.1 | 105 314.1 | 109 366.0 | 100 147.9 | 151 939.7 | 135 386.5 | 135 998.0 |
| Zapasy | 171 649.2 | 232 378.3 | 286 397.3 | 289 897.2 | 372 210.7 | 285 182.0 | 410 765.1 | 549 170.7 | 638 510.4 | 666 043.0 | 723 393.9 | 499 173.9 | 420 946.7 | 658 843.3 | 705 679.0 | 771 264.8 | 670 107.6 | 834 274.6 | 1 117 365.1 | 1 211 075.8 | 1 213 758.3 | 1 138 784.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 137 748.3 | 137 759.7 | 82 582.5 | 76 451.5 | 74 320.2 | 75 319.2 | 84 801.0 | 85 030.3 | 90 968.0 | 101 553.6 | 88 382.0 | 141 976.2 | 103 798.6 | 129 266.3 |
| Środki pieniężne i inne aktywa pieniężne | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 15 373.9 | 8 219.5 | 10 569.7 | 27 360.3 | 8 451.0 | 13 188.2 | 3 295.0 | 3 189.0 | 9 332.8 | 14 346.1 | 7 812.4 | 11 765.9 | 9 963.5 | 12 465.9 | 6 731.7 |
| Należności krótkoterminowe | 92 888.0 | 125 939.7 | 143 529.8 | 150 645.4 | 209 588.5 | 206 257.5 | 206 998.9 | 293 131.9 | 322 531.8 | 335 275.8 | 407 107.5 | 309 469.6 | 243 366.4 | 311 965.0 | 365 816.5 | 411 941.2 | 275 762.6 | 369 640.7 | 490 618.5 | 547 341.3 | 594 541.0 | 605 349.4 |
| Dług krótkoterminowy | 51 356.7 | 56 164.5 | 60 158.7 | 60 474.3 | 65 074.1 | 69 627.1 | 79 787.0 | 0.0 | 617 049.3 | 648 836.1 | 590 507.2 | 281 815.0 | 306 102.0 | 377 246.9 | 425 897.5 | 576 125.9 | 737 197.2 | 557 141.6 | 697 114.3 | 791 872.3 | 766 606.7 | 908 041.5 |
| Zobowiązania krótkoterminowe | 203 372.7 | 236 360.0 | 265 979.3 | 303 690.9 | 354 138.8 | 358 654.1 | 455 270.3 | 601 394.4 | 1 325 189.5 | 1 304 092.6 | 1 411 382.5 | 1 042 280.6 | 1 040 966.3 | 1 128 959.8 | 1 398 640.7 | 1 607 188.8 | 1 615 178.4 | 1 621 748.9 | 1 921 547.0 | 2 066 583.3 | 2 164 039.3 | 2 306 144.1 |
| Rozliczenia międzyokresowe | 26 028.8 | 21 703.2 | 23 142.4 | 35 341.6 | 17 157.3 | 30 568.0 | 108 348.8 | 0.0 | 157 346.5 | 213 514.9 | 304 850.3 | 321 487.9 | 338 076.9 | 335 480.5 | 34 170.4 | 533 584.5 | 528 126.6 | 567 700.8 | 603 459.4 | 555 864.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 197 625.0 | 253 853.6 | 352 872.9 | 355 407.3 | 449 343.1 | 533 210.4 | 548 895.7 | 648 658.1 | 249 911.7 | 429 939.4 | 564 567.9 | 596 096.8 | 605 193.5 | 566 644.0 | 397 831.8 | 600 896.3 | 719 448.1 | 799 270.4 | 833 435.0 | 918 894.2 | 777 950.9 | 852 279.8 |
| Rezerwy z tytułu odroczonego podatku | 48 164.4 | 50 555.3 | 52 236.8 | 60 596.1 | 61 133.8 | 59 690.9 | 54 170.0 | 70 282.0 | 59 702.0 | 63 329.2 | 64 567.0 | 68 835.2 | 96 564.4 | 68 886.6 | 123 678.5 | 165 097.1 | 114 392.9 | 139 644.7 | 153 543.7 | 168 004.2 | 189 607.0 | 206 649.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -521.2 | 0.0 | 29610.4 | 36857.6 | 37397.0 | 36047.4 | 34773.4 | 35108.0 | 76450.3 | 77227.8 | 85827.8 | 88622.6 | 91739.9 | 97106.6 |
| Zobowiązania ogółem | 400 997.7 | 490 213.6 | 618 852.2 | 659 098.2 | 803 481.9 | 891 864.5 | 1 004 166.0 | 1 250 052.5 | 1 575 101.2 | 1 734 032.0 | 1 975 950.4 | 1 638 377.4 | 1 646 159.8 | 1 695 603.8 | 1 796 472.5 | 2 208 085.1 | 2 334 626.5 | 2 421 019.3 | 2 754 982.0 | 2 985 477.5 | 2 941 990.2 | 3 158 423.9 |
| Kapitał własny | 252 455.5 | 291 566.2 | 323 835.3 | 382 421.0 | 458 196.9 | 470 766.6 | 542 953.0 | 595 682.4 | 623 171.0 | 642 977.3 | 690 835.8 | 699 056.0 | 774 082.9 | 1 040 006.6 | 1 160 250.4 | 1 143 466.0 | 962 741.8 | 1 128 139.9 | 1 351 266.5 | 1 432 143.4 | 1 881 629.8 | 1 910 246.6 |
| Udziały mniejszościowe | 12 939.8 | 17 066.5 | 17 425.9 | 16 978.3 | 22 001.7 | 15 723.0 | 18 329.7 | 19 930.3 | 19 437.4 | 12 617.6 | 11 705.6 | 10 733.3 | 14 143.3 | 19 045.6 | 21 512.2 | 18 773.6 | 8 762.7 | 9 759.4 | 15 914.7 | 34 941.0 | 47 467.1 | 45 373.4 |
| Pasywa | 653 453.2 | 781 779.8 | 942 687.5 | 1 041 519.2 | 1 261 678.8 | 1 362 631.1 | 1 547 119.0 | 1 845 734.9 | 2 198 272.2 | 2 377 009.3 | 2 666 786.2 | 2 337 433.4 | 2 420 242.7 | 2 735 610.4 | 2 956 722.9 | 3 351 551.1 | 3 297 368.3 | 3 549 159.2 | 4 106 248.5 | 4 417 620.9 | 4 823 620.0 | 5 068 670.5 |
| Inwestycje | 27 085.9 | 28 694.6 | 122 968.5 | 193 161.8 | 207 731.1 | 313 345.2 | 214 297.8 | 186 469.2 | 38 130.9 | 36 938.3 | 85 660.0 | 87 611.1 | 86 665.9 | 362 178.3 | 366 202.6 | 355 186.1 | 272 814.4 | 354 369.7 | 443 404.3 | 435 022.8 | 704 840.3 | 753 865.3 |
| Dług (mln) | 200 817.3 | 259 462.8 | 360 794.8 | 355 285.5 | 453 283.4 | 543 095.8 | 574 512.7 | 578 376.1 | 800 674.5 | 895 958.8 | 949 158.8 | 648 929.0 | 613 281.1 | 632 706.2 | 656 497.9 | 967 650.4 | 1 297 903.3 | 1 166 531.0 | 1 320 195.9 | 1 489 770.8 | 1 326 275.6 | 1 522 705.6 |
| Środki pieniężne i inne aktywa pieniężne | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 15 373.9 | 8 219.5 | 10 569.7 | 27 360.3 | 8 451.0 | 13 188.2 | 3 295.0 | 3 189.0 | 9 332.8 | 14 346.1 | 7 812.4 | 11 765.9 | 9 963.5 | 12 465.9 | 6 731.7 |
| Dług netto | 186 162.8 | 245 725.7 | 350 266.3 | 344 518.2 | 442 681.2 | 533 044.0 | 558 528.4 | 563 002.2 | 792 455.0 | 885 389.1 | 921 798.5 | 640 478.0 | 600 092.9 | 629 411.2 | 653 308.9 | 958 317.6 | 1 283 557.2 | 1 158 718.6 | 1 308 430.0 | 1 479 807.3 | 1 313 809.7 | 1 515 973.9 |
| Ticker | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS | IOC.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |