Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 653 453.2 | 781 772.6 | 942 729.0 | 1 041 514.4 | 1 261 678.8 | 1 364 568.6 | 1 547 582.1 | 1 846 018.9 | 2 198 272.2 | 2 417 249.8 | 2 658 209.1 | 2 335 864.9 | 2 315 554.3 | 2 735 610.4 | 2 956 757.0 | 3 351 568.2 | 3 297 368.3 | 3 549 159.2 | 4 106 248.5 | 4 417 620.9 | 4 823 620.0 | 4 823 620.0 | 5 068 670.5 |
| Aktywa trwałe (mln) | 373 995.7 | 425 150.4 | 543 230.7 | 616 948.5 | 677 745.9 | 889 840.9 | 897 159.7 | 823 152.2 | 945 751.5 | 1 043 421.2 | 1 257 174.0 | 1 533 054.8 | 1 578 204.1 | 1 772 436.6 | 1 899 978.4 | 2 055 922.1 | 2 190 015.5 | 2 387 082.2 | 2 637 641.6 | 2 828 966.0 | 3 239 137.3 | 3 239 137.3 | 3 492 239.0 |
| Rzeczowe aktywa trwałe netto | 327 055.2 | 376 390.1 | 401 166.1 | 419 897.9 | 466 497.0 | 571 417.4 | 677 061.6 | 721 290.7 | 787 730.7 | 924 365.4 | 1 054 160.9 | 1 102 118.5 | 1 213 337.9 | 1 279 914.3 | 1 388 541.5 | 1 545 358.1 | 1 749 965.6 | 1 877 887.9 | 2 025 975.4 | 2 257 160.0 | 2 494 763.8 | 2 494 763.8 | 2 709 024.4 |
| Wartość firmy | 17 913.4 | 17 480.6 | 16 696.8 | 622.9 | 473.4 | 224.2 | 224.2 | 234.9 | 513.9 | 1 353.9 | 1 324.5 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
| Wartości niematerialne i prawne | 650.6 | 1 429.4 | 1 634.9 | 2 778.6 | 2 734.3 | 4 577.2 | 5 390.2 | 10 752.1 | 12 110.8 | 14 419.0 | 50 667.4 | 46 117.6 | 49 580.9 | 47 695.0 | 51 096.0 | 77 253.3 | 61 607.7 | 67 227.4 | 67 377.8 | 70 978.7 | 75 527.9 | 75 527.9 | 81 599.7 |
| Wartość firmy i wartości niematerialne i prawne | 18 564.0 | 18 910.0 | 18 331.7 | 3 401.5 | 3 207.7 | 4 801.4 | 5 614.4 | 13 911.7 | 12 624.7 | 15 772.9 | 51 991.9 | 46 128.0 | 49 591.3 | 47 705.4 | 51 106.4 | 77 263.7 | 61 618.1 | 67 237.8 | 67 388.2 | 70 989.1 | 75 538.3 | 75 538.3 | 81 610.1 |
| Należności netto | 32 728.7 | 44 474.1 | 50 309.2 | 51 667.6 | 52 577.9 | 168 950.3 | 208 594.3 | 293 169.5 | 462 007.9 | 545 909.3 | 555 950.7 | 223 616.7 | 221 491.8 | 217 117.5 | 243 209.4 | 413 424.2 | 318 699.2 | 198 702.4 | 228 977.0 | 226 498.1 | 143 243.9 | 210 185.5 | 191 797.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (113 601.4) | (101 103.6) | (100 821.4) | 3 077.1 | 229 876.4 | 254 654.4 | 406 347.9 | 406 193.5 | 396 685.7 | 324 264.1 | 406 255.3 | 479 807.5 | 454 477.4 | 601 041.7 | 601 041.7 | 624 599.0 |
| Aktywa obrotowe | 279 457.5 | 356 622.2 | 399 498.3 | 424 565.9 | 583 932.9 | 474 727.7 | 650 422.4 | 1 022 866.7 | 1 252 520.7 | 1 373 828.6 | 1 401 035.1 | 802 810.1 | 737 350.2 | 963 173.8 | 1 056 778.4 | 1 295 648.0 | 1 107 352.8 | 1 162 076.0 | 1 468 606.9 | 1 588 654.9 | 1 584 482.7 | 1 584 482.7 | 1 576 431.5 |
| Środki pieniężne i Inwestycje | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 165 413.6 | 145 566.6 | 148 329.4 | 109 942.8 | 80 052.1 | 78 731.7 | 79 791.1 | 86 719.1 | 95 273.8 | 110 985.8 | 110 021.6 | 100 147.6 | 124 806.1 | 135 386.5 | 135 386.5 | 135 998.0 |
| Zapasy | 171 649.2 | 232 378.3 | 286 397.3 | 289 897.2 | 372 210.7 | 282 368.7 | 410 765.1 | 549 060.2 | 638 510.4 | 666 043.0 | 723 396.2 | 499 139.2 | 422 567.2 | 657 240.6 | 705 679.0 | 771 264.8 | 670 107.6 | 834 274.6 | 1 117 365.1 | 1 211 075.8 | 1 213 758.3 | 1 213 758.3 | 1 138 784.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 150 035.3 | 139 234.5 | 137 759.7 | 82 582.5 | 73 944.4 | 71 383.2 | 76 496.1 | 83 532.0 | 85 941.0 | 96 639.7 | 102 209.7 | 88 381.7 | 114 842.6 | 103 798.6 | 103 798.6 | 129 266.3 |
| Środki pieniężne i inne aktywa pieniężne | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 15 378.3 | 6 332.1 | 10 569.7 | 27 360.3 | 6 107.7 | 7 348.5 | 3 295.0 | 3 187.1 | 9 332.8 | 14 346.1 | 7 811.9 | 11 765.9 | 9 963.5 | 31 587.9 | 12 465.9 | 6 731.7 |
| Należności krótkoterminowe | 92 888.0 | 125 939.7 | 143 529.8 | 150 645.4 | 209 588.5 | 206 257.5 | 206 998.9 | 293 131.9 | 322 099.9 | 335 275.8 | 407 107.5 | 309 469.6 | 243 366.4 | 311 965.0 | 365 816.5 | 411 941.2 | 275 762.6 | 369 640.7 | 490 618.5 | 547 341.0 | 594 541.0 | 594 541.0 | 605 349.4 |
| Dług krótkoterminowy | 51 356.7 | 56 164.5 | 56 472.4 | 60 496.8 | 65 074.1 | 69 627.1 | 79 787.0 | 404 521.2 | 617 049.3 | 648 836.1 | 590 507.2 | 281 815.0 | 306 102.0 | 377 246.9 | 425 897.5 | 576 125.9 | 737 197.2 | 557 141.6 | 697 114.3 | 791 872.3 | 795 026.7 | 766 606.7 | 908 041.5 |
| Zobowiązania krótkoterminowe | 203 372.7 | 236 360.3 | 265 989.7 | 303 723.0 | 354 138.8 | 360 591.6 | 455 734.5 | 1 000 241.8 | 1 230 215.2 | 1 344 333.1 | 1 402 804.7 | 863 836.8 | 844 158.7 | 1 326 855.4 | 1 399 049.7 | 1 607 205.9 | 1 615 178.4 | 1 621 748.9 | 1 928 646.2 | 2 066 583.3 | 2 164 039.299999 | 2 164 039.3 | 2 306 144.1 |
| Rozliczenia międzyokresowe | 26 028.8 | 21 702.8 | 23 152.9 | 35 344.6 | 22 417.1 | 30 628.9 | 24 290.1 | 72 092.2 | 179 077.4 | 253 775.1 | 296 272.6 | 213 297.3 | 31 684.2 | 30 049.2 | 34 170.4 | 38 010.9 | 49 145.2 | 44 314.2 | 56 407.3 | 43 280.2 | 9 543.699999 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 197 625.0 | 253 846.1 | 352 904.0 | 355 370.4 | 449 343.1 | 533 210.4 | 548 894.6 | 250 094.7 | 344 886.6 | 429 939.4 | 564 568.6 | 576 395.6 | 557 339.1 | 368 748.4 | 397 456.9 | 600 896.3 | 719 448.1 | 799 270.4 | 826 335.8 | 918 894.2 | 777 950.9 | 777 950.9 | 852 279.8 |
| Rezerwy z tytułu odroczonego podatku | 48 164.4 | 50 555.3 | 52 268.0 | 60 596.1 | 61 133.8 | 59 690.9 | 54 170.0 | 70 288.2 | 59 702.0 | 63 329.2 | 64 567.7 | 53 178.9 | 69 707.0 | 68 886.6 | 123 678.5 | 165 097.1 | 114 392.9 | 139 644.7 | 153 543.7 | 168 004.2 | 189 607.0 | 189 607.0 | 206 649.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29610.4 | 40075.4 | 38871.1 | 37564.1 | 36214.8 | 35108.0 | 77369.2 | 77227.8 | 84694.9 | 88622.6 | 63319.9 | 91739.9 | 97106.6 |
| Zobowiązania ogółem | 400 997.7 | 490 206.4 | 618 893.7 | 659 093.4 | 803 481.9 | 893 802.0 | 1 004 629.1 | 1 250 336.5 | 1 575 101.8 | 1 774 272.5 | 1 967 373.3 | 1 440 232.4 | 1 401 497.8 | 1 695 603.8 | 1 796 506.6 | 2 208 102.2 | 2 334 626.5 | 2 421 019.3 | 2 754 982.0 | 2 985 477.5 | 2 941 990.2 | 2 941 990.2 | 3 158 423.9 |
| Kapitał własny | 252 455.5 | 291 566.2 | 323 835.3 | 382 421.0 | 458 196.9 | 470 766.6 | 542 953.0 | 595 682.4 | 623 170.4 | 642 977.3 | 690 835.8 | 895 632.5 | 914 056.5 | 1 040 006.6 | 1 160 250.4 | 1 143 466.0 | 962 741.8 | 1 128 139.9 | 1 351 266.5 | 1 432 143.4 | 1 881 629.8 | 1 881 629.8 | 1 910 246.6 |
| Udziały mniejszościowe | 12 939.8 | 17 066.5 | 17 425.9 | 16 978.3 | 22 001.7 | 15 723.0 | 18 329.7 | 19 930.3 | 19 437.4 | 12 617.6 | 11 705.6 | 10 674.0 | 14 260.4 | 19 045.6 | 21 512.2 | 18 773.6 | 8 762.7 | 9 759.4 | 15 914.7 | 34 941.0 | 47 467.1 | 47 467.1 | 45 373.4 |
| Pasywa | 653 453.2 | 781 772.6 | 942 729.0 | 1 041 514.4 | 1 261 678.8 | 1 364 568.6 | 1 547 582.1 | 1 846 018.9 | 2 198 272.2 | 2 417 249.8 | 2 658 209.1 | 2 335 864.9 | 2 315 554.3 | 2 735 610.4 | 2 956 757.0 | 3 351 568.2 | 3 297 368.3 | 3 549 159.2 | 4 106 248.5 | 4 417 620.9 | 4 823 620.0 | 4 823 620.0 | 5 068 670.5 |
| Inwestycje | 27 085.9 | 28 802.8 | 122 968.5 | 193 161.8 | 207 731.1 | 313 238.9 | 214 297.8 | 36 433.9 | 38 130.9 | 36 938.3 | 85 659.6 | 303 820.8 | 240 890.5 | 362 264.6 | 366 202.6 | 355 964.7 | 272 805.4 | 354 368.6 | 443 404.3 | 417 549.9 | 704 840.3 | 704 840.3 | 753 865.3 |
| Dług (mln) | 200 817.3 | 259 455.3 | 357 108.4 | 355 308.0 | 453 283.4 | 543 095.8 | 494 724.6 | 577 946.5 | 800 151.4 | 896 711.2 | 949 158.8 | 624 081.7 | 585 515.0 | 632 706.2 | 656 502.6 | 967 650.4 | 1 297 903.3 | 1 166 490.6 | 1 320 195.9 | 1 489 770.8 | 1 326 275.6 | 1 326 275.6 | 1 522 705.6 |
| Środki pieniężne i inne aktywa pieniężne | 14 654.5 | 13 737.1 | 10 528.5 | 10 767.3 | 10 602.2 | 10 051.8 | 15 984.3 | 15 378.3 | 6 332.1 | 10 569.7 | 27 360.3 | 6 107.7 | 7 348.5 | 3 295.0 | 3 187.1 | 9 332.8 | 14 346.1 | 7 811.9 | 11 765.9 | 9 963.5 | 31 587.9 | 12 465.9 | 6 731.7 |
| Dług netto | 186 162.8 | 245 718.2 | 346 579.9 | 344 540.7 | 442 681.2 | 533 044.0 | 478 740.3 | 562 568.2 | 793 819.3 | 886 141.5 | 921 798.5 | 617 974.0 | 578 166.5 | 629 411.2 | 653 315.5 | 958 317.6 | 1 283 557.2 | 1 158 678.7 | 1 308 430.0 | 1 479 807.3 | 1 294 687.7 | 1 313 809.7 | 1 515 973.9 |
| Ticker | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO | IOC.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |