Innoviz Technologies Ltd.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
1 |
1 |
1 |
2 |
-13 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
3 |
15 |
7 |
7 |
5 |
6 |
17 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2388.42% |
-13.13% |
-0.30% |
13.4% |
-112.69% |
143.7% |
78.3% |
-57.71% |
-4.71% |
-43.07% |
-18.42% |
296.7% |
845.9% |
598.7% |
354.6% |
29.8% |
-59.60% |
146.4% |
| Marża brutto |
42.1% |
-150.84% |
-65.97% |
28.0% |
110.0% |
-100.41% |
-106.15% |
-6.02% |
-187.07% |
-37.03% |
-103.28% |
-423.12% |
-160.81% |
-389.21% |
-215.89% |
-64.25% |
-15.28% |
-18.38% |
-3.56% |
-3.67% |
8.9% |
40.1% |
| Koszty i Wydatki (mln) |
17 |
20 |
15 |
18 |
19 |
21 |
73 |
32 |
37 |
33 |
32 |
36 |
38 |
38 |
35 |
34 |
47 |
40 |
30 |
31 |
25 |
31 |
| EBIT (mln) |
-16 |
-19 |
-14 |
-16 |
-32 |
-20 |
-72 |
-30 |
-35 |
-32 |
-31 |
-35 |
-36 |
-37 |
-34 |
-30 |
-32 |
-33 |
-24 |
-26 |
-19 |
-14 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
99.5% |
5.7% |
406.2% |
85.3% |
9.6% |
55.2% |
-57.35% |
16.1% |
2.1% |
17.3% |
9.6% |
-14.12% |
-11.78% |
-11.37% |
-29.96% |
-12.82% |
-39.46% |
-57.48% |
| EBIT (%) |
-2833.33% |
-2306.56% |
-1402.77% |
-887.55% |
247.0% |
-2807.28% |
-7122.32% |
-1450.19% |
-2133.96% |
-1787.94% |
-1703.95% |
-3982.69% |
-2285.54% |
-3684.75% |
-2289.02% |
-862.22% |
-213.17% |
-467.42% |
-352.69% |
-579.20% |
-319.38% |
-80.64% |
| Przychody fiansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
2 |
3 |
2 |
3 |
1 |
0 |
2 |
1 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
4 |
2 |
2 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
4 |
2 |
2 |
2 |
2 |
1 |
| EBITDA (mln) |
-16 |
-19 |
-13 |
-16 |
-32 |
-20 |
-71 |
-29 |
-33 |
-30 |
-29 |
-33 |
-34 |
-36 |
-32 |
-28 |
-28 |
-30 |
-22 |
-24 |
-18 |
-13 |
| EBITDA(%) |
-2745.09% |
-2245.47% |
-1301.68% |
-858.11% |
242.5% |
-2717.72% |
-7055.56% |
-1416.52% |
-2016.98% |
-1666.85% |
-1590.21% |
-3784.85% |
-2187.70% |
-3545.45% |
-2183.49% |
-796.44% |
-186.71% |
-432.07% |
-329.56% |
-531.46% |
-292.96% |
-72.73% |
| NOPLAT (mln) |
-16 |
-20 |
-14 |
-16 |
-32 |
-21 |
-73 |
-26 |
-34 |
-30 |
-28 |
-34 |
-34 |
-34 |
-31 |
-27 |
-30 |
-30 |
-21 |
-25 |
-19 |
-13 |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-20 |
-20 |
-14 |
-16 |
-32 |
-21 |
-73 |
-26 |
-34 |
-30 |
-28 |
-34 |
-34 |
-35 |
-31 |
-27 |
-30 |
-30 |
-21 |
-25 |
-19 |
-13 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
61.7% |
4.6% |
427.8% |
68.9% |
4.9% |
46.2% |
-61.23% |
29.4% |
1.2% |
15.1% |
10.9% |
-20.98% |
-11.28% |
-13.40% |
-32.10% |
-8.04% |
-38.93% |
-58.05% |
| Zysk netto (%) |
-3509.12% |
-2359.07% |
-1359.25% |
-854.83% |
248.0% |
-2840.11% |
-7195.83% |
-1273.17% |
-2049.43% |
-1703.95% |
-1564.72% |
-3895.79% |
-2176.35% |
-3445.54% |
-2126.47% |
-776.03% |
-204.14% |
-427.07% |
-317.63% |
-549.91% |
-308.54% |
-72.70% |
| EPS |
-1.26 |
-0.15 |
-0.11 |
-0.12 |
-0.25 |
-0.16 |
-0.58 |
-0.2 |
-0.25 |
-0.23 |
-0.21 |
-0.25 |
-0.25 |
-0.26 |
-0.23 |
-0.18 |
-0.18 |
-0.18 |
-0.13 |
-0.15 |
-0.84 |
-0.07 |
| EPS (rozwodnione) |
-1.26 |
-0.15 |
-0.11 |
-0.12 |
-0.25 |
-0.16 |
-0.58 |
-0.2 |
-0.25 |
-0.23 |
-0.21 |
-0.25 |
-0.25 |
-0.26 |
-0.23 |
-0.18 |
-0.18 |
-0.18 |
-0.13 |
-0.15 |
-0.84 |
-0.07 |
| Ilośc akcji (mln) |
16 |
130 |
130 |
130 |
130 |
130 |
125 |
133 |
134 |
134 |
135 |
136 |
135 |
136 |
137 |
151 |
165 |
166 |
167 |
168 |
221 |
186 |
| Ważona ilośc akcji (mln) |
16 |
130 |
130 |
130 |
130 |
130 |
125 |
133 |
134 |
134 |
135 |
136 |
135 |
136 |
137 |
151 |
165 |
166 |
167 |
168 |
221 |
186 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |