index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
659 |
836 |
923 |
1,054 |
1,723 |
1,765 |
1,823 |
1,995 |
2,229 |
2,432 |
2,619 |
Przychód Δ r/r |
0.0% |
26.9% |
10.4% |
14.3% |
63.4% |
2.4% |
3.3% |
9.4% |
11.7% |
9.1% |
7.7% |
Marża brutto |
41.8% |
53.7% |
57.6% |
58.8% |
58.2% |
58.5% |
59.5% |
61.0% |
60.8% |
32.1% |
64.3% |
EBIT (mln) |
-28 |
119 |
208 |
192 |
360 |
438 |
468 |
550 |
642 |
691 |
1,593 |
EBIT Δ r/r |
0.0% |
-518.5% |
74.8% |
-7.7% |
87.3% |
21.8% |
7.0% |
17.5% |
16.7% |
7.6% |
130.6% |
EBIT (%) |
-4.3% |
14.2% |
22.5% |
18.2% |
20.9% |
24.8% |
25.7% |
27.6% |
28.8% |
28.4% |
60.8% |
Koszty finansowe (mln) |
236 |
274 |
286 |
257 |
384 |
367 |
354 |
323 |
304 |
333 |
366 |
EBITDA (mln) |
187 |
369 |
476 |
502 |
920 |
972 |
1,021 |
1,143 |
1,281 |
1,365 |
1,536 |
EBITDA(%) |
28.4% |
44.2% |
51.6% |
47.6% |
53.4% |
55.1% |
56.0% |
57.3% |
57.5% |
56.1% |
58.6% |
Podatek (mln) |
0 |
-2 |
-19 |
-34 |
-0 |
380 |
355 |
317 |
1 |
-181 |
1 |
Zysk Netto (mln) |
-270 |
-160 |
-78 |
-89 |
-6 |
145 |
196 |
261 |
383 |
519 |
454 |
Zysk netto Δ r/r |
0.0% |
-40.6% |
-51.2% |
13.8% |
-93.6% |
-2632.4% |
34.9% |
33.2% |
46.6% |
35.5% |
-12.6% |
Zysk netto (%) |
-41.0% |
-19.2% |
-8.5% |
-8.4% |
-0.3% |
8.2% |
10.8% |
13.1% |
17.2% |
21.4% |
17.3% |
EPS |
-0.89 |
-0.53 |
-0.26 |
-0.31 |
-0.011 |
0.0917 |
0.25 |
0.35 |
0.48 |
0.55 |
0.74 |
EPS (rozwodnione) |
-0.89 |
-0.53 |
-0.26 |
-0.31 |
-0.011 |
0.0915 |
0.25 |
0.35 |
0.48 |
0.55 |
0.74 |
Ilośc akcji (mln) |
302 |
302 |
302 |
339 |
520 |
531 |
554 |
578 |
610 |
612 |
613 |
Ważona ilośc akcji (mln) |
302 |
302 |
302 |
339 |
520 |
532 |
555 |
579 |
611 |
613 |
614 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |