index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
127 |
158 |
185 |
178 |
66 |
49 |
49 |
34 |
30 |
28 |
41 |
85 |
103 |
95 |
76 |
81 |
61 |
56 |
60 |
78 |
84 |
87 |
104 |
113 |
116 |
27 |
Przychód Δ r/r |
0.0% |
24.0% |
17.2% |
-3.9% |
-62.6% |
-26.2% |
-0.7% |
-31.0% |
-9.5% |
-6.8% |
45.7% |
105.4% |
21.1% |
-7.9% |
-20.1% |
7.5% |
-25.2% |
-7.6% |
7.2% |
29.8% |
7.2% |
3.8% |
19.4% |
8.8% |
3.1% |
-77.1% |
Marża brutto |
37.6% |
36.5% |
26.3% |
29.0% |
40.3% |
30.3% |
36.1% |
35.3% |
41.6% |
44.2% |
44.8% |
44.0% |
41.7% |
40.6% |
44.5% |
41.2% |
38.1% |
42.2% |
36.8% |
42.7% |
43.8% |
38.7% |
35.7% |
36.3% |
35.7% |
1.3% |
EBIT (mln) |
10 |
-8 |
-71 |
-32 |
-12 |
-19 |
-12 |
-9 |
-4 |
-8 |
-13 |
-10 |
-10 |
-59 |
-23 |
-13 |
-36 |
-11 |
-5 |
-2 |
-3 |
-2 |
-1 |
-0 |
-4 |
-28 |
EBIT Δ r/r |
0.0% |
-185.7% |
735.0% |
-54.3% |
-64.4% |
62.3% |
-34.1% |
-29.2% |
-48.8% |
69.9% |
77.1% |
-26.6% |
3.5% |
476.7% |
-60.5% |
-42.4% |
167.0% |
-68.7% |
-58.7% |
-59.7% |
67.7% |
-36.3% |
-73.4% |
-75.3% |
3213.7% |
544.1% |
EBIT (%) |
7.8% |
-5.4% |
-38.3% |
-18.2% |
-17.4% |
-38.2% |
-25.3% |
-26.0% |
-14.7% |
-26.8% |
-32.6% |
-11.6% |
-10.0% |
-62.3% |
-30.8% |
-16.5% |
-59.0% |
-20.0% |
-7.7% |
-2.4% |
-3.7% |
-2.3% |
-0.5% |
-0.1% |
-3.7% |
-105.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-1 |
-1 |
2 |
2 |
4 |
2 |
2 |
3 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
15 |
5 |
1 |
15 |
1 |
-14 |
-10 |
-5 |
-4 |
-5 |
-12 |
-5 |
-10 |
-13 |
-6 |
-10 |
-26 |
-8 |
-5 |
-1 |
0 |
-2 |
-1 |
-0 |
-2 |
-25 |
EBITDA(%) |
11.7% |
3.3% |
0.6% |
8.4% |
2.0% |
-29.1% |
-19.9% |
-15.6% |
-11.7% |
-16.4% |
-28.4% |
-5.3% |
-9.8% |
-13.3% |
-7.7% |
-12.7% |
-42.5% |
-14.5% |
-7.8% |
-1.4% |
0.5% |
-2.3% |
-0.5% |
-0.1% |
-1.4% |
-92.2% |
Podatek (mln) |
5 |
-1 |
-7 |
14 |
-1 |
-0 |
-0 |
0 |
0 |
1 |
-2 |
-0 |
-1 |
-7 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
9 |
-5 |
-68 |
-49 |
-38 |
-19 |
-12 |
1 |
-2 |
-10 |
-14 |
-10 |
-10 |
-50 |
-35 |
-18 |
-39 |
-14 |
-8 |
-5 |
-1 |
-5 |
2 |
-0 |
-5 |
75 |
Zysk netto Δ r/r |
0.0% |
-151.7% |
1351.4% |
-28.2% |
-22.2% |
-51.1% |
-33.4% |
-108.4% |
-284.4% |
426.3% |
40.2% |
-32.9% |
-0.2% |
429.7% |
-30.7% |
-49.0% |
120.0% |
-65.0% |
-40.6% |
-42.1% |
-75.6% |
343.5% |
-131.7% |
-124.2% |
1300.3% |
-1463.1% |
Zysk netto (%) |
7.1% |
-3.0% |
-37.0% |
-27.6% |
-57.4% |
-38.0% |
-25.5% |
3.1% |
-6.3% |
-35.6% |
-34.3% |
-11.2% |
-9.3% |
-53.2% |
-46.1% |
-21.9% |
-64.4% |
-24.4% |
-13.5% |
-6.0% |
-1.4% |
-5.9% |
1.6% |
-0.3% |
-4.7% |
281.0% |
EPS |
6.5 |
-3.22 |
-44.62 |
-31.46 |
-24.92 |
-12.12 |
-8.01 |
0.7 |
-1.22 |
-6.42 |
-6.43 |
-2.23 |
-1.77 |
-8.44 |
-5.26 |
-2.06 |
-3.62 |
-1.25 |
-0.61 |
-0.3 |
-0.0678 |
-0.28 |
0.0221 |
-0.0173 |
-0.24 |
3.14 |
EPS (rozwodnione) |
6.0 |
-3.22 |
-44.62 |
-31.46 |
-24.9 |
-11.97 |
-8.01 |
0.7 |
-1.22 |
-6.42 |
-6.43 |
-2.23 |
-1.77 |
-8.44 |
-5.26 |
-2.06 |
-3.62 |
-1.25 |
-0.61 |
-0.3 |
-0.0678 |
-0.28 |
0.0221 |
-0.0173 |
-0.24 |
3.14 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
5 |
6 |
7 |
9 |
11 |
11 |
13 |
16 |
17 |
18 |
21 |
23 |
23 |
24 |
Ważona ilośc akcji (mln) |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
5 |
6 |
7 |
9 |
11 |
11 |
13 |
16 |
17 |
18 |
21 |
23 |
23 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |