Wall Street Experts
ver. ZuMIgo(08/25)
inTEST Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 120
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
34 |
88 |
52 |
47 |
48 |
71 |
53 |
62 |
49 |
39 |
23 |
46 |
47 |
43 |
39 |
42 |
39 |
40 |
67 |
79 |
61 |
54 |
85 |
117 |
123 |
Przychód Δ r/r |
0.0% |
154.1% |
-41.1% |
-8.7% |
1.9% |
48.3% |
-25.1% |
16.8% |
-21.9% |
-20.4% |
-39.4% |
96.6% |
2.3% |
-8.2% |
-9.1% |
6.0% |
-7.0% |
3.4% |
66.1% |
17.6% |
-22.8% |
-11.3% |
57.7% |
37.6% |
5.5% |
Marża brutto |
57.4% |
47.5% |
24.6% |
38.7% |
39.2% |
40.4% |
37.0% |
42.3% |
38.6% |
35.5% |
33.2% |
47.9% |
48.4% |
43.9% |
48.2% |
49.0% |
48.1% |
50.7% |
51.9% |
50.2% |
48.2% |
44.8% |
48.6% |
45.7% |
46.2% |
EBIT (mln) |
6 |
14 |
-15 |
-2 |
-4 |
2 |
-4 |
4 |
-7 |
-9 |
-5 |
7 |
8 |
3 |
4 |
5 |
3 |
4 |
4 |
5 |
-1 |
-2 |
6 |
11 |
10 |
EBIT Δ r/r |
0.0% |
122.2% |
-205.0% |
-87.7% |
112.3% |
-143.5% |
-313.8% |
-198.8% |
-294.7% |
37.7% |
-46.5% |
-245.7% |
3.1% |
-60.5% |
32.2% |
24.1% |
-47.9% |
61.8% |
-12.9% |
43.5% |
-112.4% |
182.8% |
-423.2% |
82.1% |
-2.6% |
EBIT (%) |
18.3% |
16.0% |
-28.5% |
-3.8% |
-8.0% |
2.3% |
-6.7% |
5.6% |
-14.1% |
-24.3% |
-21.5% |
15.9% |
16.0% |
6.9% |
10.0% |
11.8% |
6.6% |
10.3% |
5.4% |
6.6% |
-1.1% |
-3.4% |
6.9% |
9.2% |
8.5% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
7 |
19 |
-10 |
0 |
-2 |
5 |
10 |
5 |
-2 |
-6 |
-4 |
8 |
8 |
4 |
4 |
5 |
3 |
4 |
18 |
19 |
3 |
1 |
9 |
15 |
15 |
EBITDA(%) |
20.6% |
21.6% |
-20.2% |
0.1% |
-4.1% |
7.2% |
19.2% |
8.4% |
-3.6% |
-15.1% |
-16.5% |
16.8% |
17.0% |
8.4% |
10.0% |
11.8% |
6.6% |
10.3% |
26.3% |
24.2% |
4.2% |
2.5% |
10.6% |
13.2% |
12.3% |
Podatek (mln) |
3 |
5 |
-3 |
-1 |
2 |
0 |
0 |
1 |
0 |
0 |
-0 |
0 |
-2 |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
0 |
-0 |
1 |
2 |
2 |
Zysk Netto (mln) |
4 |
6 |
-11 |
-0 |
-5 |
1 |
-4 |
3 |
-7 |
-9 |
-5 |
7 |
10 |
2 |
3 |
3 |
2 |
3 |
1 |
3 |
2 |
-1 |
7 |
8 |
9 |
Zysk netto Δ r/r |
0.0% |
55.6% |
-277.6% |
-97.5% |
1826.1% |
-123.3% |
-385.0% |
-179.3% |
-334.7% |
35.5% |
-47.0% |
-249.7% |
36.0% |
-78.1% |
42.7% |
11.8% |
-45.9% |
42.8% |
-63.3% |
211.5% |
-23.5% |
-138.5% |
-913.7% |
16.2% |
10.4% |
Zysk netto (%) |
11.9% |
7.3% |
-21.9% |
-0.6% |
-11.3% |
1.8% |
-6.8% |
4.6% |
-13.8% |
-23.5% |
-20.6% |
15.7% |
20.9% |
5.0% |
7.8% |
8.2% |
4.8% |
6.6% |
1.5% |
3.9% |
3.8% |
-1.7% |
8.6% |
7.2% |
7.6% |
EPS |
0.76 |
0.78 |
-1.37 |
-0.034 |
-0.65 |
0.15 |
-0.41 |
0.32 |
-0.73 |
-0.96 |
-0.49 |
0.72 |
0.97 |
0.21 |
0.3 |
0.33 |
0.18 |
0.26 |
0.09 |
0.29 |
0.22 |
-0.0873 |
0.7 |
0.79 |
0.82 |
EPS (rozwodnione) |
0.74 |
0.75 |
-1.37 |
-0.0334 |
-0.65 |
0.14 |
-0.41 |
0.31 |
-0.73 |
-0.96 |
-0.49 |
0.72 |
0.96 |
0.21 |
0.3 |
0.33 |
0.18 |
0.26 |
0.09 |
0.29 |
0.22 |
-0.0873 |
0.68 |
0.78 |
0.79 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
12 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |