Intel Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 29,389 33,726 26,539 26,764 30,141 34,209 38,826 35,382 38,334 37,586 35,127 43,623 53,999 53,341 52,708 55,870 55,355 59,387 62,761 70,848 71,965 77,867 79,024 63,054 54,228 53,101
Przychód Δ r/r 0.0% 14.8% -21.3% 0.8% 12.6% 13.5% 13.5% -8.9% 8.3% -2.0% -6.5% 24.2% 23.8% -1.2% -1.2% 6.0% -0.9% 7.3% 5.7% 12.9% 1.6% 8.2% 1.5% -20.2% -14.0% -2.1%
Marża brutto 59.7% 62.5% 49.2% 49.8% 56.7% 57.7% 59.4% 51.5% 51.9% 55.5% 55.7% 66.1% 62.5% 62.1% 59.8% 63.7% 62.6% 60.9% 62.3% 61.7% 58.6% 56.0% 55.4% 42.3% 39.7% 32.7%
EBIT (mln) 9,767 10,395 2,256 4,382 7,533 10,130 12,090 5,652 8,216 8,954 5,711 15,912 17,477 14,638 12,291 15,347 14,002 12,874 17,936 23,316 22,035 23,678 19,456 2,336 31 -11,678
EBIT Δ r/r 0.0% 6.4% -78.3% 94.2% 71.9% 34.5% 19.3% -53.3% 45.4% 9.0% -36.2% 178.6% 9.8% -16.2% -16.0% 24.9% -8.8% -8.1% 39.3% 30.0% -5.5% 7.5% -17.8% -88.0% -98.7% -37771.0%
EBIT (%) 33.2% 30.8% 8.5% 16.4% 25.0% 29.6% 31.1% 16.0% 21.4% 23.8% 16.3% 36.5% 32.4% 27.4% 23.3% 27.5% 25.3% 21.7% 28.6% 32.9% 30.6% 30.4% 24.6% 3.7% 0.1% -22.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 8 1 0 41 90 244 192 337 733 646 468 489 504 597 1,281 2,378 824
EBITDA (mln) 13,269 11,587 9,287 9,786 13,224 14,981 16,678 11,084 13,815 11,642 6,215 15,582 17,625 14,805 12,591 15,820 14,660 16,434 16,230 23,497 33,647 38,019 36,500 15,371 9,633 1,203
EBITDA(%) 45.1% 34.4% 35.0% 36.6% 43.9% 43.8% 43.0% 31.3% 36.0% 31.0% 17.7% 35.7% 32.6% 27.8% 23.9% 28.3% 26.5% 27.7% 25.9% 33.2% 46.8% 48.8% 46.2% 24.4% 17.8% 2.3%
Podatek (mln) 3,914 4,606 892 1,087 1,801 2,901 3,946 2,024 2,190 2,394 1,335 4,697 4,839 3,868 2,991 4,097 2,792 2,620 10,751 2,264 3,010 4,179 1,835 -249 -913 7,546
Zysk Netto (mln) 7,314 10,535 1,291 3,117 5,641 7,516 8,664 5,044 6,976 5,292 4,369 11,672 12,942 11,005 9,620 11,704 11,420 10,316 9,601 21,053 21,048 20,899 19,868 8,014 1,689 -18,756
Zysk netto Δ r/r 0.0% 44.0% -87.7% 141.4% 81.0% 33.2% 15.3% -41.8% 38.3% -24.1% -17.4% 167.2% 10.9% -15.0% -12.6% 21.7% -2.4% -9.7% -6.9% 119.3% -0.0% -0.7% -4.9% -59.7% -78.9% -1210.5%
Zysk netto (%) 24.9% 31.2% 4.9% 11.6% 18.7% 22.0% 22.3% 14.3% 18.2% 14.1% 12.4% 26.8% 24.0% 20.6% 18.3% 20.9% 20.6% 17.4% 15.3% 29.7% 29.2% 26.8% 25.1% 12.7% 3.1% -35.3%
EPS 1.1 1.57 0.19 0.47 0.86 1.17 1.42 0.87 1.2 0.93 0.79 2.1 2.46 2.2 1.94 2.39 2.41 2.18 2.04 4.57 4.77 4.98 4.89 1.95 0.4 -4.38
EPS (rozwodnione) 1.05 1.51 0.19 0.46 0.85 1.16 1.4 0.86 1.18 0.92 0.77 2.05 2.39 2.13 1.89 2.31 2.33 2.12 1.99 4.48 4.71 4.94 4.86 1.94 0.4 -4.38
Ilośc akcji (mln) 6,648 6,710 6,795 6,651 6,527 6,400 6,106 5,797 5,816 5,663 5,557 5,555 5,256 4,996 4,970 4,901 4,742 4,730 4,701 4,611 4,417 4,199 4,059 4,108 4,190 4,280
Ważona ilośc akcji (mln) 6,940 6,986 6,879 6,759 6,621 6,494 6,178 5,880 5,936 5,748 5,645 5,696 5,411 5,160 5,097 5,056 4,894 4,875 4,835 4,701 4,473 4,232 4,090 4,123 4,212 4,280
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD