Wall Street Experts
ver. ZuMIgo(08/25)
Inspire Medical Systems, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 756
EBIT TTM (mln): 19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
16 |
29 |
51 |
82 |
115 |
233 |
408 |
625 |
803 |
Przychód Δ r/r |
0.0% |
105.0% |
73.9% |
77.1% |
62.2% |
40.6% |
102.3% |
74.7% |
53.2% |
28.5% |
Marża brutto |
64.9% |
76.2% |
78.9% |
80.1% |
83.4% |
84.7% |
85.7% |
83.8% |
84.5% |
84.7% |
EBIT (mln) |
-20 |
-17 |
-16 |
-20 |
-35 |
-56 |
-40 |
-48 |
-40 |
36 |
EBIT Δ r/r |
0.0% |
-12.9% |
-7.2% |
27.3% |
71.2% |
61.1% |
-29.1% |
19.4% |
-15.4% |
-189.6% |
EBIT (%) |
-247.1% |
-105.0% |
-56.0% |
-40.3% |
-42.5% |
-48.7% |
-17.1% |
-11.7% |
-6.4% |
4.5% |
Koszty finansowe (mln) |
2 |
1 |
2 |
3 |
2 |
2 |
2 |
2 |
0 |
0 |
EBITDA (mln) |
-20 |
-17 |
-15 |
-19 |
-31 |
-55 |
-40 |
-43 |
-40 |
65 |
EBITDA(%) |
-245.3% |
-104.2% |
-54.2% |
-36.6% |
-37.9% |
-47.6% |
-17.1% |
-10.4% |
-6.4% |
8.1% |
Podatek (mln) |
2 |
1 |
2 |
2 |
0 |
0 |
0 |
1 |
1 |
5 |
Zysk Netto (mln) |
-21 |
-19 |
-18 |
-22 |
-33 |
-57 |
-42 |
-45 |
-21 |
54 |
Zysk netto Δ r/r |
0.0% |
-13.2% |
-5.5% |
24.7% |
52.3% |
72.1% |
-26.5% |
6.8% |
-52.9% |
-353.0% |
Zysk netto (%) |
-266.3% |
-112.8% |
-61.3% |
-43.1% |
-40.5% |
-49.6% |
-18.0% |
-11.0% |
-3.4% |
6.7% |
EPS |
-1.71 |
-1.49 |
-1.3 |
-1.5 |
-1.4 |
-2.19 |
-1.54 |
-1.6 |
-0.72 |
1.8 |
EPS (rozwodnione) |
-1.71 |
-1.49 |
-1.3 |
-1.5 |
-1.4 |
-2.19 |
-1.54 |
-1.6 |
-0.72 |
1.75 |
Ilośc akcji (mln) |
12 |
12 |
13 |
15 |
24 |
26 |
27 |
28 |
29 |
30 |
Ważona ilośc akcji (mln) |
12 |
12 |
13 |
15 |
24 |
26 |
27 |
28 |
29 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |