Inspire Medical Systems, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 756
EBIT TTM (mln): 19
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 16 29 51 82 115 233 408 625 803
Przychód Δ r/r 0.0% 105.0% 73.9% 77.1% 62.2% 40.6% 102.3% 74.7% 53.2% 28.5%
Marża brutto 64.9% 76.2% 78.9% 80.1% 83.4% 84.7% 85.7% 83.8% 84.5% 84.7%
EBIT (mln) -20 -17 -16 -20 -35 -56 -40 -48 -40 36
EBIT Δ r/r 0.0% -12.9% -7.2% 27.3% 71.2% 61.1% -29.1% 19.4% -15.4% -189.6%
EBIT (%) -247.1% -105.0% -56.0% -40.3% -42.5% -48.7% -17.1% -11.7% -6.4% 4.5%
Koszty finansowe (mln) 2 1 2 3 2 2 2 2 0 0
EBITDA (mln) -20 -17 -15 -19 -31 -55 -40 -43 -40 65
EBITDA(%) -245.3% -104.2% -54.2% -36.6% -37.9% -47.6% -17.1% -10.4% -6.4% 8.1%
Podatek (mln) 2 1 2 2 0 0 0 1 1 5
Zysk Netto (mln) -21 -19 -18 -22 -33 -57 -42 -45 -21 54
Zysk netto Δ r/r 0.0% -13.2% -5.5% 24.7% 52.3% 72.1% -26.5% 6.8% -52.9% -353.0%
Zysk netto (%) -266.3% -112.8% -61.3% -43.1% -40.5% -49.6% -18.0% -11.0% -3.4% 6.7%
EPS -1.71 -1.49 -1.3 -1.5 -1.4 -2.19 -1.54 -1.6 -0.72 1.8
EPS (rozwodnione) -1.71 -1.49 -1.3 -1.5 -1.4 -2.19 -1.54 -1.6 -0.72 1.75
Ilośc akcji (mln) 12 12 13 15 24 26 27 28 29 30
Ważona ilośc akcji (mln) 12 12 13 15 24 26 27 28 29 31
Waluta USD USD USD USD USD USD USD USD USD USD