Insmed Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 0 0 2 0 0 0 1 8 12 10 7 4 0 12 12 0 0 0 10 136 164 188 245 305 364
Przychód Δ r/r 0.0% -91.0% 393.3% 560.5% -92.3% -8.7% -4.4% 656.5% 659.7% 55.4% -11.3% -33.3% -36.2% -100.0% inf% 0.0% -100.0% 0.0% 0.0% inf% 1287.6% 20.5% 14.6% 30.2% 24.4% 19.2%
Marża brutto 113.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -50.4% 92.3% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 75.4% 82.3% 75.7% 76.6% 77.5% 78.5% 76.4%
EBIT (mln) -8 -82 -40 -37 -11 -27 -27 -54 -20 -14 -9 -8 -62 -42 -55 -87 -117 -173 -189 -307 -235 -265 -368 -478 -710 -878
EBIT Δ r/r 0.0% 902.9% -50.7% -7.9% -71.4% 159.1% 0.0% 98.2% -62.4% -29.5% -39.8% -6.7% 662.7% -31.2% 29.6% 58.8% 34.5% 47.6% 9.0% 62.7% -23.5% 12.7% 38.7% 30.0% 48.4% 23.8%
EBIT (%) -1226.0% -135891.7% -13576.4% -1893.8% -7057.3% -20018.2% -20942.0% -5486.7% -271.5% -123.2% -83.6% -116.9% -1397.3% 0.0% -478.4% -759.7% 0.0% 0.0% 0.0% -3124.9% -172.4% -161.3% -195.1% -194.9% -232.5% -241.5%
Koszty finansowe (mln) 0 0 0 0 0 0 -14 -4 -1 1 1 0 0 1 2 2 3 3 6 25 28 30 40 26 76 80
EBITDA (mln) -8 20 -39 -16 -10 -27 -15 -44 -20 -13 -8 -8 -35 -42 -54 -87 -118 -173 -189 -305 -231 -260 -373 -458 -674 -819
EBITDA(%) -1212.9% 33536.7% -13055.4% -830.0% -6914.0% -19993.4% -11096.9% -4430.0% -266.1% -110.0% -76.8% -116.1% -801.1% 0.0% -472.8% -758.5% 0.0% 0.0% 0.0% -3106.1% -169.1% -158.0% -198.1% -186.8% -220.8% -225.1%
Podatek (mln) -0 0 -74 2 -0 -9 0 2 0 1 0 0 9 1 -1 -10 -2 0 -0 0 1 1 -2 1 3 4
Zysk Netto (mln) -8 -80 -37 -36 -10 -27 -41 -56 -20 -16 118 -6 -60 -41 -56 -79 -118 -176 -193 -324 -254 -294 -435 -482 -750 -914
Zysk netto Δ r/r 0.0% 924.8% -53.5% -2.0% -71.7% 164.2% 50.5% 37.2% -64.4% -21.5% -855.4% -105.4% 827.3% -30.7% 35.5% 41.2% 49.3% 49.2% 9.3% 68.3% -21.6% 15.6% 47.8% 10.8% 55.7% 21.9%
Zysk netto (%) -1175.1% -133103.3% -12557.1% -1862.8% -6865.3% -19856.2% -31243.5% -5664.9% -265.1% -133.9% 1140.9% -93.0% -1350.8% 0.0% -487.6% -688.3% 0.0% 0.0% 0.0% -3297.2% -186.4% -178.9% -230.6% -196.3% -245.6% -251.2%
EPS -24.7 -43.6 -11.31 -11.01 -2.89 -6.95 -8.4 -5.89 -1.74 -1.28 9.3 -0.49 -2.56 -1.56 -1.6 -1.84 -2.02 -2.85 -2.89 -4.22 -3.01 -3.01 -3.88 -3.91 -5.34 -5.57
EPS (rozwodnione) -24.7 -43.6 -11.31 -11.01 -2.89 -6.95 -8.4 -5.89 -1.74 -1.28 9.3 -0.49 -2.56 -1.56 -1.6 -1.84 -2.02 -2.85 -2.89 -4.22 -3.01 -3.01 -3.88 -3.91 -5.34 -5.57
Ilośc akcji (mln) 0 2 3 3 4 4 5 10 11 12 13 13 23 27 35 43 59 62 67 77 85 98 112 123 140 164
Ważona ilośc akcji (mln) 0 2 3 3 4 4 5 10 11 12 13 13 23 27 35 43 59 62 67 77 85 98 112 123 140 164
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD