Wall Street Experts
ver. ZuMIgo(08/25)
Inspired Entertainment, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 298
EBIT TTM (mln): 30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
145 |
130 |
0 |
0 |
120 |
123 |
141 |
153 |
200 |
209 |
285 |
323 |
297 |
Przychód Δ r/r |
0.0% |
-10.2% |
-100.0% |
0.0% |
inf% |
2.3% |
15.4% |
8.5% |
30.2% |
4.6% |
36.6% |
13.2% |
-8.0% |
Marża brutto |
97.1% |
81.1% |
0.0% |
-inf% |
83.0% |
78.2% |
78.2% |
76.5% |
77.7% |
75.7% |
74.8% |
48.1% |
68.9% |
EBIT (mln) |
17 |
8 |
0 |
-4 |
6 |
-12 |
-7 |
-5 |
9 |
4 |
49 |
40 |
31 |
EBIT Δ r/r |
0.0% |
-51.0% |
-100.0% |
-inf% |
-259.6% |
-311.2% |
-38.5% |
-26.1% |
-263.0% |
-58.0% |
1221.6% |
-18.4% |
-23.1% |
EBIT (%) |
11.8% |
6.4% |
0.0% |
0.0% |
4.7% |
-9.7% |
-5.2% |
-3.5% |
4.4% |
1.8% |
17.1% |
12.4% |
10.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
29 |
21 |
28 |
31 |
46 |
25 |
31 |
33 |
EBITDA (mln) |
66 |
42 |
0 |
-4 |
32 |
26 |
56 |
38 |
65 |
54 |
90 |
84 |
82 |
EBITDA(%) |
45.2% |
32.2% |
0.0% |
0.0% |
26.4% |
21.2% |
39.7% |
24.5% |
32.4% |
25.8% |
31.7% |
26.0% |
27.7% |
Podatek (mln) |
5 |
3 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-2 |
3 |
5 |
-63 |
Zysk Netto (mln) |
-30 |
-32 |
0 |
-4 |
-60 |
-49 |
-21 |
-37 |
-29 |
-37 |
22 |
8 |
65 |
Zysk netto Δ r/r |
0.0% |
6.3% |
-100.0% |
-inf% |
1598.1% |
-18.0% |
-58.1% |
79.6% |
-21.1% |
25.7% |
-160.8% |
-65.9% |
752.6% |
Zysk netto (%) |
-20.9% |
-24.7% |
0.0% |
0.0% |
-50.0% |
-40.1% |
-14.6% |
-24.1% |
-14.6% |
-17.6% |
7.8% |
2.4% |
21.8% |
EPS |
-2.98 |
-3.17 |
0.0 |
-1.27 |
-6.21 |
-2.68 |
-0.99 |
-1.69 |
-1.3 |
-1.5 |
0.73 |
0.27 |
2.27 |
EPS (rozwodnione) |
-2.98 |
-3.17 |
0.0 |
-1.27 |
-6.21 |
-2.68 |
-0.91 |
-1.69 |
-1.3 |
-1.5 |
0.71 |
0.26 |
2.22 |
Ilośc akcji (mln) |
10 |
10 |
3 |
3 |
10 |
18 |
21 |
22 |
22 |
24 |
28 |
28 |
29 |
Ważona ilośc akcji (mln) |
10 |
10 |
3 |
3 |
10 |
18 |
23 |
22 |
22 |
24 |
29 |
29 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |