Inspired Entertainment, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 298
EBIT TTM (mln): 30
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 145 130 0 0 120 123 141 153 200 209 285 323 297
Przychód Δ r/r 0.0% -10.2% -100.0% 0.0% inf% 2.3% 15.4% 8.5% 30.2% 4.6% 36.6% 13.2% -8.0%
Marża brutto 97.1% 81.1% 0.0% -inf% 83.0% 78.2% 78.2% 76.5% 77.7% 75.7% 74.8% 48.1% 68.9%
EBIT (mln) 17 8 0 -4 6 -12 -7 -5 9 4 49 40 31
EBIT Δ r/r 0.0% -51.0% -100.0% -inf% -259.6% -311.2% -38.5% -26.1% -263.0% -58.0% 1221.6% -18.4% -23.1%
EBIT (%) 11.8% 6.4% 0.0% 0.0% 4.7% -9.7% -5.2% -3.5% 4.4% 1.8% 17.1% 12.4% 10.3%
Koszty finansowe (mln) 0 0 0 0 0 29 21 28 31 46 25 31 33
EBITDA (mln) 66 42 0 -4 32 26 56 38 65 54 90 84 82
EBITDA(%) 45.2% 32.2% 0.0% 0.0% 26.4% 21.2% 39.7% 24.5% 32.4% 25.8% 31.7% 26.0% 27.7%
Podatek (mln) 5 3 0 -0 0 0 0 0 0 -2 3 5 -63
Zysk Netto (mln) -30 -32 0 -4 -60 -49 -21 -37 -29 -37 22 8 65
Zysk netto Δ r/r 0.0% 6.3% -100.0% -inf% 1598.1% -18.0% -58.1% 79.6% -21.1% 25.7% -160.8% -65.9% 752.6%
Zysk netto (%) -20.9% -24.7% 0.0% 0.0% -50.0% -40.1% -14.6% -24.1% -14.6% -17.6% 7.8% 2.4% 21.8%
EPS -2.98 -3.17 0.0 -1.27 -6.21 -2.68 -0.99 -1.69 -1.3 -1.5 0.73 0.27 2.27
EPS (rozwodnione) -2.98 -3.17 0.0 -1.27 -6.21 -2.68 -0.91 -1.69 -1.3 -1.5 0.71 0.26 2.22
Ilośc akcji (mln) 10 10 3 3 10 18 21 22 22 24 28 28 29
Ważona ilośc akcji (mln) 10 10 3 3 10 18 23 22 22 24 29 29 29
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD