Wall Street Experts
ver. ZuMIgo(08/25)
InMode Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 424
EBIT TTM (mln): 136
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
23 |
53 |
100 |
156 |
206 |
358 |
454 |
492 |
395 |
| Przychód Δ r/r |
0.0% |
131.6% |
87.4% |
56.1% |
31.8% |
73.5% |
27.0% |
8.3% |
-19.8% |
| Marża brutto |
75.5% |
83.1% |
85.0% |
87.1% |
85.0% |
85.0% |
83.8% |
83.6% |
80.3% |
| EBIT (mln) |
1 |
9 |
23 |
60 |
73 |
167 |
198 |
196 |
113 |
| EBIT Δ r/r |
0.0% |
1237.8% |
162.4% |
153.8% |
22.2% |
129.9% |
18.1% |
-1.1% |
-42.5% |
| EBIT (%) |
2.9% |
16.7% |
23.5% |
38.1% |
35.3% |
46.8% |
43.6% |
39.8% |
28.5% |
| Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
| EBITDA (mln) |
1 |
9 |
40 |
60 |
73 |
168 |
199 |
196 |
113 |
| EBITDA(%) |
3.6% |
17.1% |
39.6% |
38.3% |
35.5% |
47.0% |
43.7% |
39.9% |
28.7% |
| Podatek (mln) |
0 |
1 |
1 |
1 |
1 |
3 |
40 |
19 |
-38 |
| Zysk Netto (mln) |
0 |
9 |
22 |
61 |
75 |
165 |
162 |
198 |
181 |
| Zysk netto Δ r/r |
0.0% |
2524.7% |
153.7% |
173.3% |
22.7% |
119.9% |
-2.1% |
22.5% |
-8.4% |
| Zysk netto (%) |
1.5% |
16.5% |
22.3% |
39.1% |
36.4% |
46.1% |
35.6% |
40.2% |
45.9% |
| EPS |
0.0056 |
0.14 |
0.35 |
1.05 |
1.04 |
2.03 |
1.96 |
2.37 |
2.29 |
| EPS (rozwodnione) |
0.0063 |
0.14 |
0.35 |
0.8 |
0.89 |
1.92 |
1.89 |
2.3 |
2.25 |
| Ilośc akcji (mln) |
60 |
64 |
64 |
58 |
72 |
81 |
82 |
84 |
79 |
| Ważona ilośc akcji (mln) |
53 |
64 |
64 |
76 |
84 |
86 |
85 |
86 |
81 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |