Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 494 260.46271 | 651 974.37368 | 706 347.08943 | 717 017.48691 | 777 411.74613 | 865 561.25408 | 1 157 759.24319 | 1 226 307.0 | 1 312 510.0 | 1 331 663.0 | 1 159 972.0 | 1 242 844.0 | 1 273 580.0 | 1 162 128.0 | 1 076 602.0 | 992 856.0 | 841 769.0 | 845 081.0 | 846 216.0 | 887 030.0 | 891 744.0 | 937 379.0 | 951 290.0 | 967 817.0 | 980 300.0 | 1 020 545.0 |
| Aktywa trwałe (mln) | 223 100.88605 | 307 114.67034 | 342 746.46969 | 333 873.0395 | 374 570.15399 | 347 748.99112 | 490 640.36134 | 495 453.0 | 483 828.0 | 403 539.0 | 362 446.0 | 407 090.0 | 367 833.0 | 330 949.0 | 220 275.0 | 242 063.0 | 234 083.0 | 117 338.0 | 204 423.0 | 198 643.0 | 179 705.0 | 108 690.0 | 113 077.0 | 106 576.0 | 828 553.0 | 904 411.0 |
| Rzeczowe aktywa trwałe netto | 3 587.5819 | 2 134.8037 | 2 035.40101 | 1 416.11342 | 1 308.56144 | 1 251.10528 | 5 752.28403 | 6 031.0 | 6 237.0 | 6 396.0 | 6 119.0 | 6 132.0 | 2 886.0 | 2 674.0 | 2 446.0 | 2 100.0 | 2 027.0 | 2 002.0 | 1 801.0 | 1 659.0 | 3 172.0 | 2 841.0 | 2 515.0 | 2 446.0 | 616.0 | 2 434.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 305.0 | 2 245.0 | 3 070.0 | 3 071.0 | 2 765.0 | 1 794.0 | 1 966.0 | 1 137.0 | 1 061.0 | 985.0 | 903.0 | 816.0 | 918.0 | 907.0 | 533.0 | 472.0 | 464.0 | 469.0 | 476.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 217.0 | 3 495.0 | 3 845.0 | 2 950.0 | 2 607.0 | 1 764.0 | 673.0 | 704.0 | 594.0 | 582.0 | 581.0 | 653.0 | 921.0 | 1 010.0 | 860.0 | 684.0 | 637.0 | 729.0 | 858.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 657.55092 | 3 522.0 | 5 740.0 | 6 915.0 | 6 021.0 | 5 372.0 | 3 558.0 | 2 639.0 | 1 841.0 | 1 655.0 | 1 567.0 | 1 484.0 | 1 469.0 | 1 839.0 | 1 916.0 | 1 393.0 | 1 156.0 | 1 101.0 | 1 198.0 | 1 334.0 |
| Należności netto | 11 264.60965 | 23 639.35748 | 21 041.84302 | 20 275.38972 | 18 279.36463 | 16 883.28216 | 21 226.79771 | 21 029.0 | 23 555.0 | 26 373.0 | 23 764.0 | 21 810.0 | 19 100.0 | 16 219.0 | 12 181.0 | 7 692.0 | 7 267.0 | 6 874.0 | 5 670.0 | 1 036.0 | 1 058.0 | 1 182.0 | 1 352.0 | 1 266.0 | 834.0 | 984.0 |
| Inwestycje długoterminowe | 219 513.30415 | 304 979.86664 | 340 711.06868 | 332 456.92608 | 373 261.59255 | 346 497.88584 | 481 230.52639 | 485 900.0 | 471 851.0 | 390 228.0 | 350 306.0 | 395 586.0 | 361 389.0 | 325 636.0 | 215 988.0 | 238 308.0 | 230 489.0 | 113 852.0 | 201 153.0 | 195 145.0 | 174 617.0 | 104 456.0 | 109 406.0 | 103 029.0 | 3 537.0 | 851 571.0 |
| Aktywa obrotowe | 16 257.41061 | 67 894.21084 | 30 321.96789 | 77 429.76547 | 90 950.57829 | 82 941.78848 | 34 300.09375 | 61 706.0 | 62 040.0 | 79 322.0 | 66 935.0 | 59 898.0 | 75 070.0 | 62 907.0 | 44 780.0 | 152 445.0 | 145 713.0 | 41 361.0 | 97 389.0 | 79 867.0 | 87 049.0 | 148 251.0 | 139 156.0 | 119 499.0 | 151 747.0 | 116 134.0 |
| Środki pieniężne i Inwestycje | 4 992.80096 | 44 254.85336 | 9 280.12487 | 57 154.37575 | 72 671.21366 | 66 058.50632 | 13 073.29604 | 40 677.0 | 38 485.0 | 52 949.0 | 43 171.0 | 38 088.0 | 55 970.0 | 46 688.0 | 32 599.0 | 144 753.0 | 138 446.0 | 34 487.0 | 91 719.0 | 78 831.0 | 85 991.0 | 147 069.0 | 137 804.0 | 118 233.0 | (90 214.0) | 115 134.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (150 319.0) | (154 703.0) | (165 532.0) | (142 574.0) | (163 715.0) | (159 300.0) | (145 784.0) | 89 380.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26 351.0 | 26 079.0 | 30 904.0 | 27 781.0 | 25 016.0 | 24 776.0 | 29 031.0 | 19 283.0 | 95 401.0 | 87 000.0 | 14 816.0 | 69 730.0 | 28 844.0 | 32 789.0 | 34 839.0 | 29 797.0 | 30 982.0 | 40 166.0 | 44 781.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 992.80096 | 44 254.85336 | 9 280.12487 | 57 154.37575 | 72 671.21366 | 66 058.50632 | 13 073.29604 | 14 326.0 | 12 406.0 | 22 045.0 | 15 390.0 | 13 072.0 | 31 194.0 | 17 657.0 | 13 316.0 | 49 352.0 | 51 446.0 | 19 671.0 | 21 989.0 | 49 987.0 | 53 202.0 | 112 230.0 | 108 007.0 | 87 251.0 | 89 892.0 | 69 956.0 |
| Należności krótkoterminowe | 8 429.32678 | 10 833.7295 | 0.0 | 7 317.85663 | 6 239.48774 | 6 497.48544 | 10 690.65322 | 10 794.0 | 13 720.0 | 17 641.0 | 16 989.0 | 13 331.0 | 11 770.0 | 10 619.0 | 7 880.0 | 5 742.0 | 5 156.0 | 4 394.0 | 3 606.0 | 61.0 | 4 741.0 | 4 877.0 | 5 082.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 73 655.73964 | 66 435.51704 | 9 243.03584 | 6 627.90635 | 8 854.22853 | 10 015.48136 | 32 227.3127 | 29 639.31742 | 27 100.78131 | 73 749.81278 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59 231.0 | 59 328.0 | 122 832.0 | 117 834.0 | 39 628.0 | 51 091.0 | 83 013.0 | 68 530.0 | 106 661.0 |
| Zobowiązania krótkoterminowe | 82 085.06642 | 77 269.24654 | 9 243.03584 | 13 945.76298 | 15 093.71627 | 16 512.9668 | 42 917.96592 | 40 433.31742 | 41 104.78131 | 91 565.81278 | 17 109.0 | 13 504.0 | 11 853.0 | 10 640.0 | 7 880.0 | 5 742.0 | 5 156.0 | 4 394.0 | 3 606.0 | 61.0 | 476 209.0 | 416 598.0 | 401 101.0 | 444 094.0 | 662 948.0 | 757 050.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 284.0 | 175.0 | 120.0 | 173.0 | 83.0 | 21.0 | 0.0 | 0.0 | 0.0 | (54 837.0) | (55 722.0) | (122 771.0) | 9.0 | 15.0 | 19.0 | 30.0 | 14.0 | 0.0 |
| Zobowiązania długoterminowe | 85 450.03936 | 123 263.88506 | 135 180.52307 | 92 139.81039 | 129 913.63039 | 116 819.74248 | 119 518.83498 | 116 696.0 | 114 698.0 | 152 194.0 | 164 575.0 | 180 729.0 | 182 630.0 | 182 934.0 | 161 121.0 | 144 061.0 | 138 343.0 | 132 673.0 | 112 806.0 | 134 115.0 | 135 820.0 | 79 553.0 | 116 636.0 | 119 784.0 | 261 724.0 | 212 187.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 042.0 | 3 432.0 | 3 602.0 | 1 470.0 | 1 537.0 | 2 242.0 | 1 499.0 | (141.0) | (449.0) | 643.0 | 919.0 | 752.0 | 640.0 | 695.0 | 584.0 | 603.0 | 257.0 | 1 447.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1507.0 | 1339.0 | 1220.0 | 1174.0 | 925.0 | 1116.0 |
| Zobowiązania ogółem | 458 129.23968 | 622 913.36012 | 680 786.0043 | 694 637.93943 | 752 611.01311 | 836 222.24512 | 1 119 362.55732 | 1 185 092.0 | 1 272 979.0 | 1 302 735.0 | 1 122 936.0 | 1 198 745.0 | 1 227 351.0 | 1 109 286.0 | 1 026 749.0 | 934 360.0 | 793 299.0 | 794 682.0 | 795 095.0 | 835 297.0 | 135 820.0 | 79 553.0 | 116 636.0 | 119 784.0 | 924 672.0 | 969 236.0 |
| Kapitał własny | 36 131.22303 | 29 061.01356 | 25 561.08513 | 22 379.54748 | 24 800.73302 | 29 339.00896 | 38 396.68587 | 41 215.0 | 39 531.0 | 28 928.0 | 37 036.0 | 44 099.0 | 46 229.0 | 52 842.0 | 49 853.0 | 58 496.0 | 48 470.0 | 50 399.0 | 51 121.0 | 51 733.0 | 54 663.0 | 48 696.0 | 54 656.0 | 50 411.0 | 55 628.0 | 51 308.0 |
| Udziały mniejszościowe | 973.9142 | 1 291.52962 | 1 463.33082 | 1 961.21226 | 1 727.01525 | 2 210.08928 | 0.0 | 2 949.0 | 2 323.0 | 11 594.0 | 5 915.0 | 5 729.0 | 3 777.0 | 3 331.0 | 7 413.0 | 8 072.0 | 638.0 | 606.0 | 715.0 | 803.0 | 893.0 | 1 022.0 | 736.0 | 504.0 | 944.0 | 995.0 |
| Pasywa | 494 260.46271 | 651 974.37368 | 706 347.08943 | 717 017.48691 | 777 411.74613 | 865 561.25408 | 1 157 759.24319 | 1 226 307.0 | 1 312 510.0 | 1 331 663.0 | 1 159 972.0 | 1 242 844.0 | 1 273 580.0 | 1 162 128.0 | 1 076 602.0 | 992 856.0 | 841 769.0 | 845 081.0 | 846 216.0 | 887 030.0 | 891 744.0 | 937 379.0 | 951 290.0 | 967 817.0 | 980 300.0 | nan |
| Inwestycje | 219 513.30415 | 304 979.86664 | 340 711.06868 | 332 456.92608 | 373 261.59255 | 346 497.88584 | 481 230.52639 | 512 251.0 | 497 930.0 | 421 132.0 | 378 087.0 | 420 602.0 | 386 165.0 | 354 667.0 | 235 271.0 | 333 709.0 | 317 489.0 | 128 668.0 | 270 883.0 | 223 989.0 | 207 406.0 | 139 295.0 | 139 203.0 | 134 011.0 | 3 537.0 | 896 352.0 |
| Dług (mln) | 159 105.779 | 189 699.4021 | 144 423.55891 | 98 767.71674 | 138 767.85892 | 126 835.22384 | 151 746.14768 | 112 654.0 | 111 266.0 | 148 592.0 | 163 105.0 | 179 192.0 | 180 388.0 | 181 435.0 | 161 262.0 | 144 510.0 | 137 700.0 | 131 754.0 | 112 054.0 | 133 475.0 | 135 116.0 | 78 954.0 | 116 014.0 | 119 497.0 | 173 257.0 | 171 327.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 992.80096 | 44 254.85336 | 9 280.12487 | 57 154.37575 | 72 671.21366 | 66 058.50632 | 13 073.29604 | 14 326.0 | 12 406.0 | 22 045.0 | 15 390.0 | 13 072.0 | 31 194.0 | 17 657.0 | 13 316.0 | 49 352.0 | 51 446.0 | 19 671.0 | 21 989.0 | 49 987.0 | 53 202.0 | 112 230.0 | 108 007.0 | 87 251.0 | 89 892.0 | 69 956.0 |
| Dług netto | 154 112.97804 | 145 444.54874 | 135 143.43404 | 41 613.34099 | 66 096.64526 | 60 776.71752 | 138 672.85164 | 98 328.0 | 98 860.0 | 126 547.0 | 147 715.0 | 166 120.0 | 149 194.0 | 163 778.0 | 147 946.0 | 95 158.0 | 86 254.0 | 112 083.0 | 90 065.0 | 83 488.0 | 81 914.0 | (33 276.0) | 8 007.0 | 32 246.0 | 83 365.0 | 101 371.0 |
| Ticker | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF | INGVF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |