| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
31 |
49 |
75 |
113 |
159 |
203 |
249 |
358 |
362 |
308 |
358 |
377 |
316 |
336 |
| Przychód Δ r/r |
0.0% |
58.6% |
55.3% |
49.2% |
41.3% |
27.6% |
23.0% |
43.6% |
1.1% |
-14.8% |
16.1% |
5.4% |
-16.3% |
6.4% |
| Marża brutto |
48.0% |
49.3% |
51.7% |
49.3% |
48.0% |
48.0% |
48.6% |
49.9% |
47.5% |
44.8% |
49.3% |
40.7% |
43.3% |
46.1% |
| EBIT (mln) |
-2 |
1 |
4 |
11 |
15 |
23 |
28 |
38 |
6 |
-12 |
-12 |
19 |
-64 |
-43 |
| EBIT Δ r/r |
0.0% |
-148.1% |
438.5% |
135.5% |
43.2% |
51.9% |
20.7% |
37.3% |
-84.3% |
-301.9% |
3.0% |
-254.0% |
-437.5% |
-34.0% |
| EBIT (%) |
-5.6% |
1.7% |
5.9% |
9.3% |
9.5% |
11.3% |
11.1% |
10.6% |
1.6% |
-3.9% |
-3.5% |
5.1% |
-20.4% |
-12.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
| EBITDA (mln) |
2 |
6 |
4 |
10 |
29 |
23 |
30 |
38 |
20 |
-12 |
9 |
43 |
-46 |
-43 |
| EBITDA(%) |
5.2% |
12.2% |
5.9% |
9.3% |
18.1% |
11.2% |
11.9% |
10.6% |
5.5% |
-3.9% |
2.6% |
11.3% |
-14.6% |
-12.7% |
| Podatek (mln) |
0 |
0 |
-22 |
3 |
3 |
2 |
9 |
-11 |
3 |
1 |
15 |
1 |
0 |
-1 |
| Zysk Netto (mln) |
-2 |
1 |
25 |
7 |
12 |
21 |
21 |
52 |
21 |
-6 |
-6 |
-84 |
-102 |
-36 |
| Zysk netto Δ r/r |
0.0% |
-128.2% |
4409.8% |
-73.2% |
69.7% |
77.1% |
2.4% |
146.9% |
-59.6% |
-127.8% |
8.6% |
1222.8% |
22.3% |
-65.0% |
| Zysk netto (%) |
-6.5% |
1.2% |
33.7% |
6.1% |
7.3% |
10.1% |
8.4% |
14.5% |
5.8% |
-1.9% |
-1.8% |
-22.2% |
-32.5% |
-10.7% |
| EPS |
-0.14 |
-0.36 |
1.01 |
0.33 |
0.6 |
1.02 |
1.02 |
2.3 |
0.96 |
-0.27 |
-0.28 |
-3.67 |
-4.42 |
-1.52 |
| EPS (rozwodnione) |
-0.12 |
-0.36 |
1.01 |
0.3 |
0.56 |
0.97 |
0.96 |
2.3 |
0.94 |
-0.27 |
-0.28 |
-3.67 |
-4.42 |
-1.52 |
| Ilośc akcji (mln) |
15 |
15 |
18 |
16 |
19 |
20 |
21 |
23 |
22 |
22 |
22 |
23 |
23 |
24 |
| Ważona ilośc akcji (mln) |
16 |
16 |
18 |
18 |
21 |
21 |
22 |
23 |
22 |
22 |
22 |
23 |
23 |
24 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |