Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11 791.195 |
12 831.443 |
12 307.26 |
13 718.949 |
15 373.143 |
15 462.78 |
15 473.448 |
17 731.205 |
19 797.714 |
19 087.975 |
18 420.314 |
18 779.69 |
Aktywa trwałe (mln) |
1 415.624 |
1 345.92 |
1 775.41 |
1 909.085 |
2 092.842 |
1 993.33 |
2 015.868 |
2 605.625 |
3 119.43 |
2 913.29 |
3 065.997 |
2 978.513 |
Rzeczowe aktywa trwałe netto |
488.699 |
432.43 |
381.414 |
381.876 |
417.439 |
421.008 |
455.44 |
994.715 |
733.638 |
722.098 |
883.318 |
895.165 |
Wartość firmy |
527.526 |
532.483 |
843.001 |
904.92 |
990.372 |
938.407 |
946.953 |
975.375 |
864.857 |
844.736 |
851.78 |
833.662 |
Wartości niematerialne i prawne |
375.423 |
318.689 |
374.674 |
445.646 |
385.152 |
316.597 |
253.179 |
210.206 |
1 076.224 |
957.471 |
880.433 |
772.571 |
Wartość firmy i wartości niematerialne i prawne |
902.949 |
851.172 |
1 217.675 |
1 350.566 |
1 375.524 |
1 255.004 |
1 200.132 |
1 185.581 |
1 941.081 |
1 802.207 |
1 732.213 |
1 606.233 |
Należności netto |
5 454.832 |
6 115.328 |
5 663.754 |
6 354.905 |
7 626.191 |
7 756.983 |
7 903.9 |
8 481.698 |
8 521.032 |
8 782.988 |
8 988.799 |
9 448.354 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.177 |
0.0 |
Aktywa obrotowe |
10 375.571 |
11 485.523 |
10 531.85 |
11 809.864 |
13 280.301 |
13 469.45 |
13 457.58 |
15 125.58 |
16 678.284 |
16 174.685 |
15 354.317 |
15 801.177 |
Środki pieniężne i Inwestycje |
728.246 |
749.393 |
986.987 |
796.164 |
549.558 |
533.949 |
671.821 |
1 410.468 |
1 227.879 |
1 320.137 |
948.49 |
918.401 |
Zapasy |
3 724.447 |
4 145.012 |
3 457.016 |
3 902.626 |
4 471.44 |
4 509.474 |
4 193.232 |
4 645.902 |
5 287.191 |
5 357.929 |
4 659.624 |
4 699.483 |
Inwestycje krótkoterminowe |
53.856 |
56.616 |
51.72 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
674.39 |
692.777 |
935.267 |
796.164 |
549.558 |
533.949 |
671.821 |
1 410.468 |
1 227.879 |
1 320.137 |
948.49 |
918.401 |
Należności krótkoterminowe |
6 175.604 |
6 522.369 |
6 353.511 |
7 174.946 |
7 760.38 |
8 578.895 |
8 088.974 |
9 687.427 |
9 811.294 |
9 846.717 |
9 230.439 |
10 005.824 |
Dług krótkoterminowy |
48.772 |
372.026 |
134.103 |
559.773 |
127.512 |
175.215 |
142.437 |
222.768 |
275.022 |
288.585 |
371.283 |
278.749 |
Zobowiązania krótkoterminowe |
6 934.416 |
7 436.433 |
7 108.115 |
8 591.346 |
8 769.564 |
9 589.584 |
9 296.718 |
11 160.293 |
11 984.662 |
11 307.735 |
10 663.131 |
11 306.531 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
907.154 |
1 211.518 |
1 221.313 |
1 013.852 |
2 281.022 |
1 477.093 |
1 507.077 |
1 559.224 |
5 119.623 |
4 722.172 |
4 250.894 |
3 739.284 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
563.294 |
336.555 |
410.929 |
471.703 |
463.382 |
Zobowiązania ogółem |
7 841.57 |
8 647.951 |
8 329.428 |
9 605.198 |
11 050.586 |
11 066.677 |
10 803.795 |
12 719.517 |
17 104.285 |
16 029.907 |
14 914.025 |
15 045.815 |
Kapitał własny |
3 949.625 |
4 183.492 |
3 977.832 |
4 113.751 |
4 322.557 |
4 396.103 |
4 669.653 |
5 011.688 |
2 693.429 |
3 058.068 |
3 506.289 |
3 733.875 |
Udziały mniejszościowe |
0.0 |
17.666 |
10.046 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
11 791.195 |
12 831.443 |
12 307.26 |
13 718.949 |
15 373.143 |
15 462.78 |
15 473.448 |
17 731.205 |
19 797.714 |
19 087.975 |
18 420.314 |
18 779.69 |
Inwestycje |
53.856 |
56.616 |
51.72 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.177 |
0.0 |
Dług (mln) |
846.226 |
1 468.915 |
1 231.376 |
1 392.232 |
2 109.63 |
1 488.502 |
1 480.225 |
1 573.905 |
5 156.775 |
4 785.283 |
4 395.311 |
3 816.522 |
Środki pieniężne i inne aktywa pieniężne |
674.39 |
692.777 |
935.267 |
796.164 |
549.558 |
533.949 |
671.821 |
1 410.468 |
1 227.879 |
1 320.137 |
948.49 |
918.401 |
Dług netto |
171.836 |
776.138 |
296.109 |
596.068 |
1 560.072 |
954.553 |
808.404 |
163.437 |
3 928.896 |
3 465.146 |
3 446.821 |
2 898.121 |
Ticker |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
INGM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |