Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
494 260.46271 |
651 974.37368 |
706 347.08943 |
717 017.48691 |
777 411.74613 |
865 561.25408 |
1 157 759.24319 |
1 226 307.0 |
1 312 510.0 |
1 331 663.0 |
1 159 972.0 |
1 242 844.0 |
1 273 580.0 |
1 162 128.0 |
1 076 602.0 |
992 856.0 |
841 769.0 |
845 081.0 |
846 216.0 |
887 030.0 |
891 744.0 |
937 379.0 |
951 290.0 |
967 817.0 |
975 583.0 |
1 020 545.0 |
Aktywa trwałe (mln) |
223 100.88605 |
307 114.67034 |
342 746.46969 |
8 180.0 |
7 538.0 |
6 905.0 |
13 079.0 |
495 453.0 |
11 977.0 |
13 311.0 |
12 140.0 |
11 504.0 |
367 833.0 |
5 313.0 |
4 287.0 |
3 755.0 |
234 083.0 |
117 338.0 |
204 423.0 |
98 359.0 |
179 705.0 |
108 690.0 |
113 077.0 |
194 063.0 |
825 140.0 |
905 411.0 |
Rzeczowe aktywa trwałe netto |
3 587.5819 |
2 134.8037 |
2 035.40101 |
1 416.11342 |
1 308.56144 |
1 251.10528 |
5 752.28403 |
6 031.0 |
6 237.0 |
6 396.0 |
6 119.0 |
6 132.0 |
2 886.0 |
2 674.0 |
2 446.0 |
2 100.0 |
2 027.0 |
2 002.0 |
1 801.0 |
1 659.0 |
3 172.0 |
2 841.0 |
2 515.0 |
2 446.0 |
2 399.0 |
2 434.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
145.0 |
305.0 |
2 245.0 |
3 070.0 |
3 071.0 |
2 765.0 |
1 794.0 |
1 966.0 |
1 137.0 |
1 061.0 |
985.0 |
903.0 |
816.0 |
918.0 |
907.0 |
533.0 |
472.0 |
464.0 |
469.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 512.55092 |
3 217.0 |
3 495.0 |
3 845.0 |
2 950.0 |
2 607.0 |
1 764.0 |
673.0 |
704.0 |
594.0 |
582.0 |
581.0 |
653.0 |
921.0 |
1 010.0 |
860.0 |
684.0 |
637.0 |
1 198.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
4 601.0 |
4 315.0 |
4 191.0 |
3 657.55092 |
3 522.0 |
5 740.0 |
6 915.0 |
6 021.0 |
5 372.0 |
3 558.0 |
2 639.0 |
1 841.0 |
1 655.0 |
1 567.0 |
1 484.0 |
1 469.0 |
1 839.0 |
1 916.0 |
1 393.0 |
1 156.0 |
1 101.0 |
1 198.0 |
1 334.0 |
Należności netto |
11 264.60965 |
23 639.35748 |
21 041.84302 |
20 275.38972 |
18 279.36463 |
16 883.28216 |
21 226.79771 |
21 029.0 |
23 555.0 |
26 373.0 |
23 764.0 |
21 810.0 |
19 100.0 |
16 219.0 |
12 181.0 |
7 692.0 |
7 267.0 |
6 874.0 |
5 670.0 |
1 036.0 |
1 058.0 |
1 182.0 |
1 352.0 |
1 266.0 |
834.0 |
0.0 |
Inwestycje długoterminowe |
219 513.30415 |
304 979.86664 |
340 711.06868 |
332 456.92608 |
373 261.59255 |
346 497.88584 |
481 230.52639 |
485 900.0 |
471 851.0 |
390 228.0 |
350 306.0 |
395 586.0 |
361 389.0 |
325 636.0 |
215 988.0 |
238 308.0 |
230 489.0 |
113 852.0 |
201 153.0 |
195 145.0 |
174 617.0 |
104 456.0 |
109 406.0 |
103 029.0 |
3 537.0 |
231 851.0 |
Aktywa obrotowe |
16 257.41061 |
67 894.21084 |
30 321.96789 |
11 421.0 |
11 738.0 |
8 807.0 |
9 113.0 |
61 706.0 |
12 406.0 |
22 045.0 |
15 390.0 |
13 072.0 |
31.2 |
17 657.0 |
13 316.0 |
12 233.0 |
39 328.0 |
41 361.0 |
39 859.0 |
83 110.0 |
87 049.0 |
148 251.0 |
139 156.0 |
119 862.0 |
150 443.0 |
115 134.0 |
Środki pieniężne i Inwestycje |
4 992.80096 |
44 254.85336 |
9 280.12487 |
57 154.37575 |
72 671.21366 |
66 058.50632 |
13 073.29604 |
40 677.0 |
38 485.0 |
52 949.0 |
43 171.0 |
38 088.0 |
55 970.0 |
46 688.0 |
32 599.0 |
24 598.0 |
32 061.0 |
34 487.0 |
34 189.0 |
82 074.0 |
85 991.0 |
147 069.0 |
137 804.0 |
118 596.0 |
(90 214.0) |
115 134.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(142 574.0) |
(163 715.0) |
(159 300.0) |
(145 784.0) |
89 380.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
(95 857.92608) |
(103 230.59255) |
(13 245.88584) |
(204 899.52639) |
26 351.0 |
26 079.0 |
30 904.0 |
27 781.0 |
25 016.0 |
24 776.0 |
29 031.0 |
19 283.0 |
95 401.0 |
87 000.0 |
14 816.0 |
69 730.0 |
28 844.0 |
32 789.0 |
34 839.0 |
29 797.0 |
30 982.0 |
40 166.0 |
44 781.0 |
Środki pieniężne i inne aktywa pieniężne |
4 992.80096 |
44 254.85336 |
9 280.12487 |
57 154.37575 |
72 671.21366 |
66 058.50632 |
13 073.29604 |
14 326.0 |
12 406.0 |
22 045.0 |
15 390.0 |
13 072.0 |
31 194.0 |
17 657.0 |
13 316.0 |
49 352.0 |
51 446.0 |
19 671.0 |
21 989.0 |
49 987.0 |
53 202.0 |
112 230.0 |
108 007.0 |
87 251.0 |
89 892.0 |
70 353.0 |
Należności krótkoterminowe |
8 429.32678 |
10 833.7295 |
0.0 |
7 317.85663 |
6 239.48774 |
6 497.48544 |
10 690.65322 |
10 794.0 |
13 720.0 |
17 641.0 |
16 989.0 |
13 331.0 |
11 770.0 |
10 619.0 |
7 880.0 |
5 742.0 |
5 156.0 |
4 394.0 |
3 606.0 |
61.0 |
4 741.0 |
4 877.0 |
5 082.0 |
(444 064.0) |
(68 544.0) |
0.0 |
Dług krótkoterminowy |
73 655.73964 |
66 435.51704 |
9 243.03584 |
6 627.90635 |
8 854.22853 |
10 015.48136 |
32 227.3127 |
29 639.31742 |
27 100.78131 |
73 749.81278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
117 834.0 |
39 628.0 |
51 091.0 |
83 013.0 |
68 530.0 |
0.0 |
Zobowiązania krótkoterminowe |
82 085.06642 |
77 269.24654 |
9 243.03584 |
50 225.0 |
52 464.0 |
50 060.0 |
42 917.96592 |
40 433.31742 |
525 216.0 |
522 783.0 |
469 508.0 |
511 362.0 |
11 853.0 |
455 003.0 |
474 320.0 |
483 871.0 |
5 156.0 |
4 394.0 |
3 606.0 |
61.0 |
476 209.0 |
416 598.0 |
401 101.0 |
640 799.0 |
593 280.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
284.0 |
175.0 |
120.0 |
173.0 |
83.0 |
21.0 |
474 320.0 |
483 871.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.0 |
15.0 |
19.0 |
640 799.0 |
14.0 |
0.0 |
Zobowiązania długoterminowe |
85 450.03936 |
123 263.88506 |
135 180.52307 |
682 675.0 |
734 086.0 |
828 717.0 |
119 518.83498 |
116 696.0 |
747 763.0 |
779 952.0 |
653 428.0 |
687 383.0 |
182 630.0 |
654 283.0 |
552 429.0 |
449 154.0 |
138 343.0 |
132 673.0 |
112 806.0 |
142 644.0 |
135 820.0 |
79 553.0 |
116 636.0 |
279 030.0 |
330 121.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 042.0 |
3 432.0 |
3 602.0 |
1 470.0 |
1 537.0 |
2 242.0 |
1 499.0 |
(141.0) |
(449.0) |
643.0 |
919.0 |
752.0 |
640.0 |
695.0 |
584.0 |
603.0 |
257.0 |
184.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1507.0 |
1339.0 |
1220.0 |
1174.0 |
1162.0 |
0.0 |
Zobowiązania ogółem |
458 129.23968 |
622 913.36012 |
680 786.0043 |
694 637.93943 |
752 611.01311 |
836 222.24512 |
1 119 362.55732 |
1 185 092.0 |
1 272 979.0 |
1 302 735.0 |
1 122 936.0 |
1 198 745.0 |
1 227 351.0 |
1 109 286.0 |
1 026 749.0 |
934 360.0 |
793 299.0 |
794 682.0 |
795 095.0 |
835 297.0 |
135 820.0 |
79 553.0 |
116 636.0 |
917 406.0 |
923 401.0 |
969 236.0 |
Kapitał własny |
36 131.22303 |
29 061.01356 |
25 561.08513 |
22 379.54748 |
24 800.73302 |
29 339.00896 |
38 396.68587 |
41 215.0 |
39 531.0 |
28 928.0 |
37 036.0 |
44 099.0 |
46 229.0 |
52 842.0 |
49 853.0 |
58 496.0 |
48 470.0 |
50 399.0 |
51 121.0 |
51 733.0 |
54 663.0 |
48 696.0 |
54 656.0 |
50 411.0 |
52 419.0 |
51 309.0 |
Udziały mniejszościowe |
973.9142 |
1 291.52962 |
1 463.33082 |
1 961.21226 |
1 727.01525 |
2 210.08928 |
0.0 |
2 949.0 |
2 323.0 |
11 594.0 |
5 915.0 |
5 729.0 |
3 777.0 |
3 331.0 |
7 413.0 |
8 072.0 |
638.0 |
606.0 |
715.0 |
803.0 |
893.0 |
1 022.0 |
736.0 |
504.0 |
235.0 |
995.0 |
Pasywa |
494 260.46271 |
651 974.37368 |
706 347.08943 |
717 017.48691 |
777 411.74613 |
865 561.25408 |
1 157 759.24319 |
1 226 307.0 |
1 312 510.0 |
1 331 663.0 |
1 159 972.0 |
1 242 844.0 |
1 273 580.0 |
1 162 128.0 |
1 076 602.0 |
992 856.0 |
841 769.0 |
845 081.0 |
846 216.0 |
887 030.0 |
891 744.0 |
937 379.0 |
951 290.0 |
967 817.0 |
975 583.0 |
1 020 545.0 |
Inwestycje |
219 513.30415 |
304 979.86664 |
340 711.06868 |
236 599.0 |
270 031.0 |
333 252.0 |
276 331.0 |
512 251.0 |
497 930.0 |
421 132.0 |
378 087.0 |
420 602.0 |
386 165.0 |
354 667.0 |
235 271.0 |
150 869.0 |
136 593.0 |
128 668.0 |
112 784.0 |
123 705.0 |
207 406.0 |
139 295.0 |
139 203.0 |
221 497.0 |
3 537.0 |
276 632.0 |
Dług (mln) |
159 105.779 |
189 699.4021 |
144 423.55891 |
98 767.71674 |
138 767.85892 |
126 835.22384 |
151 746.14768 |
112 654.0 |
111 266.0 |
148 592.0 |
163 105.0 |
179 192.0 |
180 388.0 |
181 435.0 |
161 262.0 |
144 510.0 |
137 700.0 |
131 754.0 |
112 054.0 |
133 475.0 |
135 116.0 |
78 954.0 |
116 014.0 |
119 497.0 |
163 328.0 |
160 245.0 |
Środki pieniężne i inne aktywa pieniężne |
4 992.80096 |
44 254.85336 |
9 280.12487 |
57 154.37575 |
72 671.21366 |
66 058.50632 |
13 073.29604 |
14 326.0 |
12 406.0 |
22 045.0 |
15 390.0 |
13 072.0 |
31 194.0 |
17 657.0 |
13 316.0 |
49 352.0 |
51 446.0 |
19 671.0 |
21 989.0 |
49 987.0 |
53 202.0 |
112 230.0 |
108 007.0 |
87 251.0 |
89 892.0 |
70 353.0 |
Dług netto |
154 112.97804 |
145 444.54874 |
135 143.43404 |
41 613.34099 |
66 096.64526 |
60 776.71752 |
138 672.85164 |
98 328.0 |
98 860.0 |
126 547.0 |
147 715.0 |
166 120.0 |
149 194.0 |
163 778.0 |
147 946.0 |
95 158.0 |
86 254.0 |
112 083.0 |
90 065.0 |
83 488.0 |
81 914.0 |
(33 276.0) |
8 007.0 |
32 246.0 |
73 436.0 |
89 892.0 |
Ticker |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
ING |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |