Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 992 856.0 | 1 053 383.0 | 864 920.0 | 862 039.0 | 841 769.0 | 868 897.0 | 885 659.0 | 870 542.0 | 845 081.0 | 884 815.0 | 862 051.0 | 861 701.0 | 846 216.0 | 887 020.0 | 905 984.0 | 901 585.0 | 887 030.0 | 904 935.0 | 913 390.0 | 922 391.0 | 891 744.0 | 944 685.0 | 984 842.0 | 956 481.0 | 937 379.0 | 980 870.0 | 978 246.0 | 988 751.0 | 951 290.0 | 1 007 922.0 | 1 020 064.0 | 1 058 830.0 | 967 817.0 | 1 022 188.0 | 1 029 181.0 | 1 021 627.0 | 980 300.0 | 1 029 859.0 | 1 041 371.0 | 1 049 470.0 | 1 020 545.0 | 1 078 904.0 |
| Aktywa trwałe | 242 063.0 | 256 769.0 | 240 247.0 | 238 968.0 | 234 083.0 | 838 925.0 | 252 838.0 | 846 211.0 | 117 338.0 | 844 349.0 | 228 153.0 | 841 034.0 | 204 423.0 | 854 141.0 | 231 003.0 | 861 295.0 | 198 643.0 | 202 791.0 | 197 888.0 | 204 436.0 | 179 705.0 | 207 473.0 | 203 804.0 | 202 082.0 | 108 690.0 | 206 416.0 | 206 291.0 | 207 877.0 | 113 077.0 | 208 917.0 | 219 405.0 | 236 769.0 | 194 063.0 | 223 706.0 | 228 954.0 | 836 729.0 | 828 553.0 | 863 152.0 | 871 091.0 | 726 700.0 | 905 411.0 | 871 633.0 |
| Rzeczowe aktywa trwałe netto | 2 100.0 | 2 088.0 | 2 021.0 | 2 007.0 | 2 027.0 | 1 999.0 | 1 972.0 | 1 987.0 | 2 002.0 | 1 990.0 | 1 938.0 | 1 885.0 | 1 801.0 | 1 786.0 | 1 775.0 | 1 772.0 | 1 659.0 | 2 920.0 | 2 825.0 | 3 100.0 | 3 172.0 | 3 119.0 | 3 086.0 | 2 987.0 | 2 841.0 | 2 724.0 | 2 631.0 | 2 555.0 | 2 515.0 | 2 540.0 | 2 562.0 | 2 500.0 | 2 446.0 | 2 477.0 | 2 425.0 | 2 363.0 | 616.0 | 2 415.0 | 2 435.0 | 2 413.0 | 2 434.0 | 2 399.0 |
| Wartość firmy | 1 061.0 | 1 064.0 | 1 024.0 | 955.0 | 985.0 | 0.0 | 980.0 | 0.0 | 903.0 | 0.0 | 868.0 | 0.0 | 816.0 | 0.0 | 958.0 | 0.0 | 918.0 | 0.0 | 0.0 | 0.0 | 907.0 | 0.0 | 562.0 | 0.0 | 533.0 | 0.0 | 0.0 | 0.0 | 472.0 | 0.0 | 464.0 | 0.0 | 464.0 | 0.0 | 0.0 | 0.0 | 469.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 594.0 | 587.0 | 589.0 | 591.0 | 582.0 | 1 531.0 | 620.0 | 1 623.0 | 581.0 | 1 477.0 | 623.0 | 1 495.0 | 653.0 | 1 742.0 | 827.0 | 1 751.0 | 921.0 | 1 859.0 | 1 917.0 | 1 939.0 | 1 010.0 | 1 917.0 | 1 025.0 | 1 418.0 | 860.0 | 1 362.0 | 1 315.0 | 1 246.0 | 684.0 | 1 136.0 | 656.0 | 1 106.0 | 637.0 | 1 108.0 | 1 120.0 | 1 152.0 | 729.0 | 1 206.0 | 1 245.0 | 1 296.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 655.0 | 1 651.0 | 1 613.0 | 1 546.0 | 1 567.0 | 1 531.0 | 1 600.0 | 1 623.0 | 1 484.0 | 1 477.0 | 1 491.0 | 1 495.0 | 1 469.0 | 1 742.0 | 1 785.0 | 1 751.0 | 1 839.0 | 1 859.0 | 1 917.0 | 1 939.0 | 1 916.0 | 1 917.0 | 1 587.0 | 1 418.0 | 1 393.0 | 1 362.0 | 1 315.0 | 1 246.0 | 1 156.0 | 1 136.0 | 1 120.0 | 1 106.0 | 1 101.0 | 1 108.0 | 1 120.0 | 1 152.0 | 1 198.0 | 1 206.0 | 1 245.0 | 1 296.0 | 1 334.0 | 1 374.0 |
| Należności netto | 7 692.0 | 7 418.0 | 7 225.0 | 6 962.0 | 7 267.0 | 0.0 | 7 080.0 | 0.0 | 6 874.0 | 0.0 | 6 090.0 | 0.0 | 5 670.0 | 0.0 | 401.0 | 0.0 | 1 036.0 | 0.0 | 392.0 | 0.0 | 1 058.0 | 0.0 | 515.0 | 0.0 | 1 182.0 | 0.0 | 679.0 | 0.0 | 1 352.0 | 0.0 | 842.0 | 0.0 | 1 266.0 | 0.0 | 283.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 238 308.0 | 253 030.0 | 236 613.0 | 235 415.0 | 230 489.0 | 0.0 | 249 266.0 | 0.0 | 113 852.0 | 0.0 | 224 724.0 | 0.0 | 201 153.0 | 0.0 | 227 443.0 | 0.0 | 195 145.0 | 198 012.0 | 193 146.0 | 199 397.0 | 174 617.0 | 202 437.0 | 199 131.0 | 197 677.0 | 104 456.0 | 202 330.0 | 202 345.0 | 204 076.0 | 109 406.0 | 205 241.0 | 215 723.0 | 233 163.0 | 103 029.0 | 220 121.0 | 225 409.0 | 4 379.0 | 3 537.0 | 3 199.0 | 3 423.0 | 242 619.0 | 231 851.0 | 864 753.0 |
| Aktywa obrotowe | 32 290.0 | 156 956.0 | 154 343.0 | 163 387.0 | 39 328.0 | 29 972.0 | 150 770.0 | 24 331.0 | 41 361.0 | 40 466.0 | 97 119.0 | 20 667.0 | 39 859.0 | 32 879.0 | 67 312.0 | 40 290.0 | 83 110.0 | 76 841.0 | 81 890.0 | 88 071.0 | 88 852.0 | 99 901.0 | 157 134.0 | 147 146.0 | 148 251.0 | 145 478.0 | 154 137.0 | 157 628.0 | 139 156.0 | 160 381.0 | 156 813.0 | 165 483.0 | 119 862.0 | 151 836.0 | 150 583.0 | 184 898.0 | 151 747.0 | 166 707.0 | 170 280.0 | 322 770.0 | 115 134.0 | 207 271.0 |
| Środki pieniężne i Inwestycje | 24 598.0 | 149 538.0 | 147 118.0 | 156 425.0 | 32 061.0 | 29 972.0 | 143 690.0 | 24 331.0 | 34 487.0 | 40 466.0 | 91 029.0 | 20 667.0 | 34 189.0 | 32 879.0 | 66 911.0 | 40 290.0 | 82 074.0 | 76 841.0 | 81 498.0 | 88 071.0 | 87 794.0 | 99 901.0 | 156 619.0 | 147 146.0 | 147 069.0 | 145 478.0 | 153 458.0 | 157 628.0 | 137 804.0 | 160 381.0 | 155 971.0 | 165 483.0 | 118 596.0 | 151 836.0 | 150 300.0 | 116 725.0 | (90 214.0) | (98 113.0) | 110 485.0 | 144 538.0 | 115 134.0 | 207 271.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (173 940.0) | 0.0 | (159 300.0) | 0.0 | (187 605.0) | 0.0 | (145 784.0) | 0.0 | (176 746.0) | 0.0 | 89 380.0 | 0.0 | (110 887.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 95 401.0 | 90 026.0 | 85 896.0 | 86 724.0 | 87 000.0 | 0.0 | 88 545.0 | 0.0 | 14 816.0 | 0.0 | 73 135.0 | 0.0 | 69 730.0 | 0.0 | 28 635.0 | 0.0 | 28 844.0 | 31 210.0 | 29 327.0 | 33 135.0 | 32 789.0 | 36 082.0 | 37 648.0 | 36 065.0 | 34 839.0 | 32 775.0 | 32 127.0 | 29 847.0 | 29 797.0 | 29 007.0 | 29 941.0 | 30 394.0 | 30 982.0 | 33 834.0 | 36 664.0 | 37 998.0 | 40 166.0 | 44 723.0 | 45 011.0 | 44 420.0 | 44 781.0 | 113 173.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 352.0 | 59 512.0 | 61 222.0 | 69 701.0 | 51 446.0 | 29 972.0 | 55 145.0 | 24 331.0 | 19 671.0 | 40 466.0 | 17 894.0 | 20 667.0 | 21 989.0 | 32 879.0 | 38 276.0 | 40 290.0 | 49 987.0 | 45 631.0 | 52 171.0 | 54 936.0 | 53 202.0 | 63 819.0 | 118 971.0 | 111 081.0 | 112 230.0 | 112 703.0 | 121 331.0 | 127 781.0 | 108 007.0 | 131 374.0 | 126 030.0 | 135 089.0 | 87 251.0 | 118 002.0 | 113 636.0 | 116 725.0 | 89 892.0 | 98 113.0 | 97 073.0 | 100 118.0 | 70 353.0 | 94 098.0 |
| Należności krótkoterminowe | 0.0 | 5 340.0 | 4 853.0 | 4 727.0 | 5 156.0 | 0.0 | 4 159.0 | 0.0 | 4 394.0 | 0.0 | 3 394.0 | 0.0 | 3 606.0 | 0.0 | 108.0 | 0.0 | 61.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 082.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 5 742.0 | 5 340.0 | 4 853.0 | 4 727.0 | 5 156.0 | 0.0 | 4 159.0 | 0.0 | 4 394.0 | 0.0 | 3 394.0 | 0.0 | 3 606.0 | 0.0 | 108.0 | 0.0 | 61.0 | 0.0 | 0.0 | 0.0 | 968.0 | 0.0 | 0.0 | 0.0 | 925.0 | 0.0 | 29 378.0 | 349 629.0 | 401 101.0 | 342 608.0 | 45 541.0 | 367 075.0 | 444 094.0 | 371 360.0 | 393 625.0 | 396 911.0 | 662 948.0 | 599 052.0 | 609 509.0 | 0.0 | 0.0 | 841 589.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 144 061.0 | 152 545.0 | 148 345.0 | 142 746.0 | 138 343.0 | 172 173.0 | 137 188.0 | 162 517.0 | 132 673.0 | 141 516.0 | 115 990.0 | 119 188.0 | 112 806.0 | 188 658.0 | 133 153.0 | 195 309.0 | 134 115.0 | 851 312.0 | 859 931.0 | 867 981.0 | 837 081.0 | 889 394.0 | 929 514.0 | 901 250.0 | 888 683.0 | 104 527.0 | 921 037.0 | 932 367.0 | 896 634.0 | 953 846.0 | 968 023.0 | 106 382.0 | 917 406.0 | 124 948.0 | 136 110.0 | 572 184.0 | 261 724.0 | 376 677.0 | 380 899.0 | 0.0 | 0.0 | 184 521.0 |
| Rezerwy z tytułu odroczonego podatku | (449.0) | 956.0 | 725.0 | 579.0 | 643.0 | 0.0 | 992.0 | 0.0 | 919.0 | 0.0 | 682.0 | 0.0 | 752.0 | 0.0 | 829.0 | 0.0 | 640.0 | 0.0 | 705.0 | 0.0 | 695.0 | 0.0 | 758.0 | 0.0 | 584.0 | 0.0 | 596.0 | 0.0 | 603.0 | 0.0 | 550.0 | 0.0 | 257.0 | 0.0 | 220.0 | 0.0 | 1 447.0 | 0.0 | 216.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 144 061.0 | 152 545.0 | 148 345.0 | 142 746.0 | 138 343.0 | 172 173.0 | 137 188.0 | 162 517.0 | 132 673.0 | 141 516.0 | 115 990.0 | 119 188.0 | 112 806.0 | 188 658.0 | 133 153.0 | 195 309.0 | 134 115.0 | 851 312.0 | 859 931.0 | 867 981.0 | 837 081.0 | 889 394.0 | 929 514.0 | 901 250.0 | 888 683.0 | 104 527.0 | 921 037.0 | 932 367.0 | 896 634.0 | 953 846.0 | 968 023.0 | 106 382.0 | 917 406.0 | 124 948.0 | 136 110.0 | 572 184.0 | 261 724.0 | 376 677.0 | 380 899.0 | 0.0 | 0.0 | 184 521.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 507.0 | 0.0 | 0.0 | 0.0 | 1 339.0 | 0.0 | 0.0 | 0.0 | 1 220.0 | 0.0 | 0.0 | 0.0 | 1 174.0 | 0.0 | 0.0 | 0.0 | 1 162.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 934 360.0 | 987 411.0 | 817 577.0 | 815 398.0 | 793 299.0 | 172 173.0 | 835 954.0 | 162 517.0 | 794 682.0 | 141 516.0 | 811 692.0 | 119 188.0 | 795 095.0 | 188 658.0 | 855 265.0 | 195 309.0 | 835 297.0 | 851 312.0 | 859 931.0 | 867 981.0 | 837 081.0 | 889 394.0 | 929 514.0 | 901 250.0 | 888 683.0 | 104 527.0 | 921 037.0 | 932 367.0 | 896 634.0 | 953 846.0 | 968 023.0 | 106 382.0 | 917 406.0 | 124 948.0 | 136 110.0 | 969 095.0 | 924 672.0 | 975 729.0 | 990 408.0 | 997 235.0 | 969 236.0 | 1 026 110.0 |
| Kapitał (fundusz) podstawowy | 16 971.0 | 926.0 | 928.0 | 928.0 | 16 982.0 | 0.0 | 931.0 | 0.0 | 39.0 | 0.0 | 39.0 | 0.0 | 17 045.0 | 39.0 | 39.0 | 39.0 | 17 088.0 | 17 115.0 | 39.0 | 17 116.0 | 17 117.0 | 17 127.0 | 39.0 | 17 128.0 | 525.0 | 55 041.0 | 39.0 | 55 439.0 | 39.0 | 53 475.0 | 39.0 | 51 292.0 | 37.0 | 51 679.0 | 36.0 | 51 716.0 | 35.0 | 53 122.0 | 33.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 23 724.0 | 0.0 | 0.0 | 0.0 | 26 824.0 | 27 996.0 | 27 818.0 | 28 380.0 | 26 907.0 | 30 266.0 | 27 679.0 | 30 473.0 | 31 525.0 | 32 244.0 | 29 401.0 | 31 863.0 | 33 197.0 | 34 636.0 | 31 297.0 | 34 930.0 | 35 852.0 | 36 522.0 | 33 581.0 | 37 703.0 | 28 273.0 | 0.0 | 37 217.0 | 0.0 | 37 318.0 | 0.0 | 35 886.0 | 0.0 | 34 944.0 | 0.0 | 35 254.0 | 0.0 | 43 347.0 | 0.0 | 34 535.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 58 496.0 | 65 972.0 | 47 343.0 | 46 641.0 | 48 470.0 | 49 480.0 | 49 705.0 | 50 089.0 | 50 399.0 | 51 396.0 | 50 359.0 | 50 452.0 | 51 121.0 | 50 899.0 | 50 719.0 | 49 737.0 | 51 733.0 | 53 623.0 | 53 459.0 | 54 410.0 | 54 663.0 | 55 291.0 | 55 328.0 | 55 231.0 | 48 696.0 | 55 982.0 | 57 209.0 | 56 384.0 | 54 656.0 | 54 076.0 | 52 041.0 | 51 670.0 | 50 411.0 | 52 274.0 | 51 463.0 | 52 532.0 | 55 628.0 | 54 130.0 | 50 963.0 | 52 235.0 | 51 309.0 | 52 794.0 |
| Udziały mniejszościowe | 8 072.0 | 12 469.0 | 576.0 | 619.0 | 638.0 | 670.0 | 619.0 | 645.0 | 606.0 | 655.0 | 674.0 | 682.0 | 715.0 | 735.0 | 734.0 | 740.0 | 803.0 | 835.0 | 862.0 | 899.0 | 893.0 | 956.0 | 1 022.0 | 1 025.0 | 1 022.0 | 941.0 | 987.0 | 945.0 | 736.0 | 601.0 | 413.0 | 378.0 | 504.0 | 595.0 | 721.0 | 816.0 | 944.0 | 1 008.0 | 816.0 | 941.0 | 995.0 | 1 119.0 |
| Pasywa | 992 856.0 | 1 053 383.0 | 864 920.0 | 862 039.0 | 841 769.0 | 221 653.0 | 885 659.0 | 212 606.0 | 845 081.0 | 192 912.0 | 862 051.0 | 169 640.0 | 846 216.0 | 239 557.0 | 905 984.0 | 245 046.0 | 887 030.0 | 904 935.0 | 913 390.0 | 922 391.0 | 891 744.0 | 944 685.0 | 984 842.0 | 956 481.0 | 937 379.0 | 980 870.0 | 978 246.0 | 988 751.0 | 951 290.0 | 1 007 922.0 | 1 020 064.0 | 1 058 830.0 | 967 817.0 | 1 022 188.0 | 1 029 181.0 | 1 021 627.0 | 980 300.0 | 1 029 859.0 | 1 041 371.0 | 1 049 470.0 | 1 020 545.0 | 1 078 904.0 |
| Inwestycje | 150 869.0 | 343 056.0 | 322 509.0 | 322 139.0 | 136 593.0 | 0.0 | 337 811.0 | 0.0 | 128 668.0 | 0.0 | 297 859.0 | 0.0 | 112 784.0 | 0.0 | 256 078.0 | 0.0 | 123 705.0 | 229 222.0 | 222 473.0 | 232 532.0 | 131 457.0 | 238 519.0 | 236 779.0 | 233 742.0 | 139 295.0 | 235 105.0 | 234 472.0 | 233 923.0 | 139 203.0 | 234 248.0 | 245 664.0 | 263 557.0 | 221 497.0 | 253 955.0 | 262 073.0 | 4 379.0 | 3 537.0 | 3 199.0 | 3 423.0 | 287 039.0 | 276 632.0 | 977 926.0 |
| Dług | 144 510.0 | 151 589.0 | 147 620.0 | 142 167.0 | 137 700.0 | 172 173.0 | 136 196.0 | 162 517.0 | 131 754.0 | 141 516.0 | 115 308.0 | 119 188.0 | 112 054.0 | 188 658.0 | 132 324.0 | 195 309.0 | 133 475.0 | 135 695.0 | 133 134.0 | 135 928.0 | 135 116.0 | 141 452.0 | 137 835.0 | 112 365.0 | 78 954.0 | 104 527.0 | 172 131.0 | 108 228.0 | 116 014.0 | 115 499.0 | 108 596.0 | 106 382.0 | 119 497.0 | 124 948.0 | 135 890.0 | 168 367.0 | 173 257.0 | 179 881.0 | 177 604.0 | 168 430.0 | 160 245.0 | 168 320.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 352.0 | 59 512.0 | 61 222.0 | 69 701.0 | 51 446.0 | 29 972.0 | 55 145.0 | 24 331.0 | 19 671.0 | 40 466.0 | 17 894.0 | 20 667.0 | 21 989.0 | 32 879.0 | 38 276.0 | 40 290.0 | 49 987.0 | 45 631.0 | 52 171.0 | 54 936.0 | 53 202.0 | 63 819.0 | 118 971.0 | 111 081.0 | 112 230.0 | 112 703.0 | 121 331.0 | 127 781.0 | 108 007.0 | 131 374.0 | 126 030.0 | 135 089.0 | 87 251.0 | 118 002.0 | 113 636.0 | 116 725.0 | 89 892.0 | 98 113.0 | 97 073.0 | 100 118.0 | 70 353.0 | 94 098.0 |
| Dług netto | 95 158.0 | 92 077.0 | 86 398.0 | 72 466.0 | 86 254.0 | 142 201.0 | 81 051.0 | 138 186.0 | 112 083.0 | 101 050.0 | 97 414.0 | 98 521.0 | 90 065.0 | 155 779.0 | 94 048.0 | 155 019.0 | 83 488.0 | 90 064.0 | 80 963.0 | 80 992.0 | 81 914.0 | 77 633.0 | 18 864.0 | 1 284.0 | (33 276.0) | (8 176.0) | 50 800.0 | (19 553.0) | 8 007.0 | (15 875.0) | (17 434.0) | (28 707.0) | 32 246.0 | 6 946.0 | 22 254.0 | 51 642.0 | 83 365.0 | 81 768.0 | 80 531.0 | 68 312.0 | 89 892.0 | 74 222.0 |
| Ticker | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING | ING |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |