Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 590.056 |
1 949.976 |
2 199.188 |
2 285.372 |
2 436.755 |
2 943.926 |
3 041.685 |
2 828.919 |
2 768.413 |
3 628.469 |
4 482.021 |
4 695.738 |
4 970.24 |
5 756.985 |
6 099.234 |
6 364.912 |
7 210.038 |
7 709.375 |
8 082.029 |
8 851.592 |
11 395.165 |
13 204.301 |
20 423.405 |
19 294.174 |
19 347.373 |
19 373.565 |
Aktywa trwałe (mln) |
445.411 |
69.435 |
36.236 |
721.121 |
719.285 |
929.517 |
784.522 |
591.883 |
592.779 |
799.418 |
798.391 |
775.454 |
707.502 |
724.975 |
955.106 |
968.387 |
1 133.684 |
1 161.378 |
1 282.379 |
1 444.159 |
1 849.836 |
1 808.023 |
3 878.293 |
4 335.925 |
19 104.737 |
1 190.676 |
Rzeczowe aktywa trwałe netto |
14.268 |
30.367 |
29.919 |
30.872 |
32.477 |
36.449 |
37.431 |
37.316 |
39.085 |
36.429 |
44.235 |
45.712 |
48.252 |
55.227 |
64.95 |
64.074 |
75.663 |
78.48 |
94.722 |
97.581 |
123.674 |
116.393 |
195.59 |
196.504 |
247.149 |
193.32 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
36.236 |
36.236 |
55.185 |
55.078 |
55.078 |
58.296 |
116.437 |
129.348 |
129.617 |
130.074 |
150.391 |
170.421 |
170.421 |
201.083 |
221.526 |
231.806 |
256.105 |
506.206 |
506.206 |
985.072 |
985.072 |
985.072 |
985.072 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
36.236 |
2.039 |
0.0 |
2.103 |
1.78 |
1.457 |
2.115 |
9.273 |
16.577 |
12.339 |
10.648 |
11.753 |
12.221 |
9.885 |
11.826 |
9.848 |
9.341 |
15.25 |
29.286 |
23.107 |
32.772 |
25.068 |
18.19 |
12.284 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
39.068 |
36.236 |
38.275 |
36.236 |
103.243 |
59.75 |
58.974 |
62.484 |
127.208 |
143.73 |
141.956 |
140.722 |
162.144 |
182.642 |
180.306 |
212.909 |
231.374 |
241.147 |
271.355 |
535.492 |
529.313 |
1 017.844 |
1 010.14 |
1 003.262 |
997.356 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
431.143 |
583.371 |
702.042 |
651.974 |
650.572 |
789.825 |
687.341 |
495.593 |
491.21 |
635.781 |
608.231 |
587.786 |
518.528 |
507.604 |
707.514 |
724.007 |
845.112 |
851.524 |
946.51 |
1 075.223 |
1 190.67 |
1 162.317 |
2 664.859 |
3 129.281 |
151.089 |
2 711.349 |
Aktywa obrotowe |
48.949 |
1 880.541 |
66.967 |
1 564.251 |
1 717.47 |
2 014.409 |
2 257.163 |
2 237.036 |
2 175.634 |
2 829.051 |
3 683.63 |
3 920.284 |
4 262.738 |
5 032.01 |
5 144.128 |
5 396.525 |
6 076.354 |
6 547.997 |
6 799.65 |
7 407.433 |
577.398 |
1 709.496 |
3 811.832 |
1 752.087 |
242.636 |
187.849 |
Środki pieniężne i Inwestycje |
48.949 |
58.005 |
66.967 |
71.317 |
75.495 |
62.961 |
66.289 |
62.773 |
67.416 |
50.007 |
121.905 |
161.282 |
237.504 |
544.76 |
573.187 |
526.808 |
643.014 |
652.739 |
660.614 |
693.207 |
577.398 |
1 709.496 |
3 811.832 |
1 752.087 |
(178.861) |
187.849 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
6.0 |
3.169 |
527.507 |
2.735 |
63.662 |
75.518 |
444.258 |
0.1 |
508.65 |
377.457 |
305.332 |
329.286 |
356.862 |
348.554 |
367.249 |
363.644 |
447.498 |
442.752 |
426.424 |
412.86 |
1 571.148 |
1 399.154 |
1 334.256 |
147.274 |
Środki pieniężne i inne aktywa pieniężne |
48.949 |
58.005 |
66.967 |
71.317 |
75.495 |
62.961 |
66.289 |
62.773 |
67.416 |
50.007 |
121.905 |
161.282 |
237.504 |
215.474 |
216.325 |
178.254 |
275.765 |
289.095 |
213.116 |
250.455 |
150.974 |
1 296.636 |
2 240.684 |
352.933 |
224.33 |
219.89 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
194.877 |
72.794 |
6.967 |
6.471 |
4.808 |
330.33 |
210.118 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
154.288 |
147.89 |
133.958 |
176.913 |
0.0 |
147.806 |
116.728 |
51.125 |
41.288 |
13.712 |
1 118.961 |
0.0 |
Zobowiązania krótkoterminowe |
194.877 |
72.794 |
6.967 |
6.471 |
4.808 |
330.33 |
210.118 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
154.288 |
147.89 |
133.958 |
176.913 |
0.0 |
147.806 |
5 733.278 |
6 835.571 |
10 293.603 |
9 752.183 |
10 560.659 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
71.224 |
126.224 |
313.934 |
297.592 |
371.136 |
263.298 |
258.905 |
382.448 |
362.672 |
521.491 |
456.945 |
397.315 |
321.558 |
387.696 |
244.2 |
208.765 |
210.544 |
158.561 |
161.019 |
110.901 |
303.103 |
181.06 |
152.374 |
16 407.473 |
5 891.463 |
701.374 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.55 |
40.273 |
47.62 |
46.995 |
42.316 |
0.0 |
Zobowiązania ogółem |
1 463.177 |
1 783.946 |
1 990.598 |
2 076.356 |
2 217.051 |
2 733.183 |
2 813.533 |
2 599.136 |
2 547.948 |
3 323.195 |
4 069.372 |
4 259.266 |
4 501.183 |
5 227.665 |
5 507.694 |
5 724.385 |
6 438.575 |
6 844.685 |
7 138.22 |
7 778.102 |
303.103 |
181.06 |
152.374 |
16 407.473 |
16 452.122 |
16 380.445 |
Kapitał własny |
98.129 |
114.712 |
133.261 |
161.242 |
171.847 |
210.743 |
228.152 |
229.783 |
220.465 |
305.274 |
412.649 |
436.472 |
469.057 |
529.32 |
591.54 |
640.527 |
771.463 |
864.69 |
943.809 |
1 073.49 |
1 708.143 |
1 702.685 |
3 018.449 |
2 886.701 |
2 895.251 |
2 993.12 |
Udziały mniejszościowe |
28.75 |
51.318 |
75.329 |
47.774 |
47.857 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 590.056 |
1 949.976 |
2 199.188 |
2 285.372 |
2 436.755 |
2 943.926 |
3 041.685 |
2 828.919 |
2 768.413 |
3 628.469 |
4 482.021 |
4 695.738 |
4 970.24 |
5 756.985 |
6 099.234 |
6 364.912 |
7 210.038 |
7 709.375 |
8 082.029 |
8 851.592 |
11 395.165 |
13 204.301 |
20 423.405 |
19 294.174 |
19 347.373 |
19 373.565 |
Inwestycje |
431.143 |
583.371 |
708.042 |
655.143 |
1 178.079 |
792.56 |
751.003 |
571.111 |
935.468 |
635.881 |
1 116.881 |
965.243 |
823.86 |
836.89 |
1 064.376 |
1 072.561 |
1 212.361 |
1 215.168 |
1 394.008 |
1 517.975 |
1 617.094 |
1 575.177 |
4 236.007 |
4 528.435 |
151.089 |
2 858.623 |
Dług (mln) |
266.101 |
199.018 |
320.901 |
304.063 |
375.944 |
593.628 |
469.023 |
382.448 |
362.672 |
521.491 |
456.945 |
397.315 |
321.558 |
387.696 |
244.2 |
208.765 |
210.544 |
158.561 |
161.019 |
258.707 |
303.103 |
181.06 |
152.374 |
113.377 |
1 274.656 |
701.374 |
Środki pieniężne i inne aktywa pieniężne |
48.949 |
58.005 |
66.967 |
71.317 |
75.495 |
62.961 |
66.289 |
62.773 |
67.416 |
50.007 |
121.905 |
161.282 |
237.504 |
215.474 |
216.325 |
178.254 |
275.765 |
289.095 |
213.116 |
250.455 |
150.974 |
1 296.636 |
2 240.684 |
352.933 |
224.33 |
219.89 |
Dług netto |
217.152 |
141.013 |
253.934 |
232.746 |
300.449 |
530.667 |
402.734 |
319.675 |
295.256 |
471.484 |
335.04 |
236.033 |
84.054 |
172.222 |
27.875 |
30.511 |
(65.221) |
(130.534) |
(52.097) |
8.252 |
152.129 |
(1 115.576) |
(2 088.31) |
(239.556) |
1 050.326 |
481.484 |
Ticker |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
INDB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |