ChipMOS TECHNOLOGIES INC.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18,211 19,221 19,362 22,005 19,869 18,388 17,941 18,480 20,338 23,011 27,400 23,517 21,356 22,696
Przychód Δ r/r 0.0% 5.5% 0.7% 13.7% -9.7% -7.5% -2.4% 3.0% 10.1% 13.1% 19.1% -14.2% -9.2% 6.3%
Marża brutto 8.6% 13.2% 17.5% 23.5% 20.6% 19.8% 18.0% 18.6% 19.3% 21.9% 26.5% 20.9% 16.6% 13.0%
EBIT (mln) 522 1,433 2,126 119 76 1,999 2,240 2,100 -1,275 3,567 5,562 3,217 1,867 1,274
EBIT Δ r/r 0.0% 174.7% 48.4% -94.4% -35.8% 2521.3% 12.1% -6.3% -160.7% -379.8% 56.0% -42.2% -42.0% -31.8%
EBIT (%) 2.9% 7.5% 11.0% 0.5% 0.4% 10.9% 12.5% 11.4% -6.3% 15.5% 20.3% 13.7% 8.7% 5.6%
Koszty finansowe (mln) 279 228 183 141 143 145 217 190 171 162 131 142 274 0
EBITDA (mln) 6,514 6,190 6,829 7,835 6,028 5,228 4,632 5,349 2,457 7,510 10,801 8,417 6,647 5,827
EBITDA(%) 35.8% 32.2% 35.3% 35.6% 30.3% 28.4% 25.8% 28.9% 12.1% 32.6% 39.4% 35.8% 31.1% 25.7%
Podatek (mln) 39 125 649 957 595 177 304 679 446 594 977 588 375 227
Zysk Netto (mln) 362 1,119 2,323 3,319 2,230 1,707 3,027 1,103 2,584 2,379 4,937 3,440 1,893 1,420
Zysk netto Δ r/r 0.0% 209.3% 107.5% 42.8% -32.8% -23.5% 77.3% -63.6% 134.3% -7.9% 107.5% -30.3% -45.0% -25.0%
Zysk netto (%) 2.0% 5.8% 12.0% 15.1% 11.2% 9.3% 16.9% 6.0% 12.7% 10.3% 18.0% 14.6% 8.9% 6.3%
EPS 0.34 1.12 2.17 92.01 57.18 39.8 66.0 27.48 3.55 3.26 6.96 4.64 2.6 1.93
EPS (rozwodnione) 0.34 1.11 2.14 91.07 56.48 39.4 64.6 27.11 3.51 3.21 6.81 4.54 2.58 1.93
Ilośc akcji (mln) 36 36 36 36 37 43 42 40 727 727 727 727 727 736
Ważona ilośc akcji (mln) 36 36 36 37 38 43 43 41 737 737 743 743 735 734
Waluta USD USD USD USD USD TWD TWD TWD TWD TWD TWD TWD TWD TWD