Wall Street Experts
ver. ZuMIgo(08/25)
Immersion Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 163
EBIT TTM (mln): 56
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
8 |
15 |
19 |
20 |
20 |
24 |
24 |
28 |
35 |
37 |
28 |
31 |
31 |
32 |
47 |
53 |
63 |
57 |
35 |
111 |
36 |
30 |
35 |
38 |
34 |
Przychód Δ r/r |
0.0% |
90.8% |
26.0% |
5.2% |
-0.1% |
17.5% |
2.2% |
14.7% |
24.6% |
5.3% |
-24.1% |
12.3% |
-1.6% |
5.0% |
47.6% |
11.5% |
19.8% |
-9.9% |
-38.7% |
217.0% |
-67.6% |
-15.3% |
15.2% |
9.6% |
-11.8% |
Marża brutto |
77.5% |
76.7% |
68.4% |
70.9% |
73.9% |
73.7% |
73.4% |
74.2% |
74.6% |
65.9% |
70.1% |
90.7% |
95.9% |
96.3% |
99.0% |
99.1% |
99.3% |
99.7% |
99.4% |
99.8% |
99.5% |
99.4% |
99.7% |
100.0% |
98.8% |
EBIT (mln) |
-5 |
-20 |
-17 |
-15 |
-15 |
-20 |
-12 |
-9 |
126 |
-46 |
-30 |
-5 |
-0 |
-5 |
4 |
6 |
5 |
-15 |
-45 |
53 |
-21 |
0 |
18 |
24 |
18 |
EBIT Δ r/r |
0.0% |
315.9% |
-14.5% |
-13.7% |
-1.2% |
37.3% |
-41.6% |
-24.8% |
-1503.7% |
-136.8% |
-34.2% |
-84.1% |
-98.9% |
9513.2% |
-170.7% |
65.6% |
-20.9% |
-423.4% |
197.6% |
-216.9% |
-140.4% |
-101.3% |
6050.5% |
37.4% |
-26.6% |
EBIT (%) |
-61.3% |
-133.5% |
-90.6% |
-74.3% |
-73.4% |
-85.8% |
-49.0% |
-32.1% |
362.2% |
-126.7% |
-109.9% |
-15.5% |
-0.2% |
-15.8% |
7.6% |
11.3% |
7.4% |
-26.7% |
-129.7% |
47.8% |
-59.7% |
0.9% |
50.7% |
63.5% |
52.9% |
Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
0 |
0 |
2 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
EBITDA (mln) |
-4 |
-13 |
-5 |
-10 |
-9 |
-17 |
-10 |
-9 |
-7 |
-22 |
-28 |
-4 |
1 |
-4 |
4 |
6 |
5 |
-15 |
-42 |
53 |
-21 |
2 |
18 |
24 |
18 |
EBITDA(%) |
-47.5% |
-88.2% |
-28.4% |
-48.4% |
-45.9% |
-72.8% |
-39.3% |
-31.8% |
-21.1% |
-61.6% |
-100.7% |
-11.5% |
4.4% |
-11.0% |
7.8% |
11.4% |
7.5% |
-26.7% |
-120.5% |
47.8% |
-59.7% |
7.3% |
50.7% |
63.5% |
54.0% |
Podatek (mln) |
-0 |
2 |
5 |
2 |
0 |
-0 |
0 |
0 |
13 |
5 |
-0 |
2 |
2 |
1 |
-36 |
2 |
2 |
26 |
0 |
0 |
0 |
-2 |
5 |
-4 |
9 |
Zysk Netto (mln) |
-4 |
-22 |
-22 |
-17 |
-17 |
-21 |
-13 |
-10 |
117 |
-48 |
-28 |
-6 |
-2 |
-6 |
40 |
4 |
3 |
-39 |
-45 |
54 |
-20 |
5 |
12 |
31 |
34 |
Zysk netto Δ r/r |
0.0% |
403.9% |
-1.9% |
-24.0% |
2.7% |
22.2% |
-36.9% |
-20.3% |
-1222.6% |
-140.8% |
-40.7% |
-79.0% |
-72.9% |
246.9% |
-821.7% |
-89.7% |
-30.7% |
-1477.9% |
15.0% |
-220.0% |
-136.9% |
-126.9% |
131.1% |
145.6% |
10.8% |
Zysk netto (%) |
-55.0% |
-145.3% |
-113.1% |
-81.7% |
-83.9% |
-87.3% |
-53.9% |
-37.4% |
337.2% |
-130.5% |
-102.0% |
-19.0% |
-5.2% |
-17.3% |
84.6% |
7.8% |
4.5% |
-69.0% |
-129.4% |
49.0% |
-55.8% |
17.7% |
35.6% |
79.7% |
100.2% |
EPS |
-0.56 |
-1.25 |
-1.16 |
-0.83 |
-0.83 |
-0.91 |
-0.54 |
-0.42 |
4.23 |
-1.61 |
-1.01 |
-0.21 |
-0.0562 |
-0.2 |
1.42 |
0.15 |
0.1 |
-1.37 |
-1.55 |
1.78 |
-0.64 |
0.19 |
0.4 |
0.92 |
1.05 |
EPS (rozwodnione) |
-0.56 |
-1.25 |
-1.16 |
-0.83 |
-0.83 |
-0.91 |
-0.54 |
-0.42 |
3.71 |
-1.61 |
-1.01 |
-0.21 |
-0.0562 |
-0.2 |
1.37 |
0.14 |
0.1 |
-1.37 |
-1.55 |
1.73 |
-0.64 |
0.19 |
0.39 |
0.92 |
1.04 |
Ilośc akcji (mln) |
8 |
18 |
19 |
20 |
20 |
23 |
24 |
25 |
28 |
30 |
28 |
28 |
29 |
27 |
28 |
28 |
28 |
29 |
29 |
30 |
32 |
28 |
31 |
33 |
32 |
Ważona ilośc akcji (mln) |
8 |
18 |
19 |
20 |
20 |
23 |
24 |
25 |
32 |
30 |
28 |
28 |
29 |
28 |
29 |
29 |
29 |
29 |
29 |
31 |
32 |
28 |
32 |
34 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |