Immersion Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 163
EBIT TTM (mln): 56
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 8 15 19 20 20 24 24 28 35 37 28 31 31 32 47 53 63 57 35 111 36 30 35 38 34
Przychód Δ r/r 0.0% 90.8% 26.0% 5.2% -0.1% 17.5% 2.2% 14.7% 24.6% 5.3% -24.1% 12.3% -1.6% 5.0% 47.6% 11.5% 19.8% -9.9% -38.7% 217.0% -67.6% -15.3% 15.2% 9.6% -11.8%
Marża brutto 77.5% 76.7% 68.4% 70.9% 73.9% 73.7% 73.4% 74.2% 74.6% 65.9% 70.1% 90.7% 95.9% 96.3% 99.0% 99.1% 99.3% 99.7% 99.4% 99.8% 99.5% 99.4% 99.7% 100.0% 98.8%
EBIT (mln) -5 -20 -17 -15 -15 -20 -12 -9 126 -46 -30 -5 -0 -5 4 6 5 -15 -45 53 -21 0 18 24 18
EBIT Δ r/r 0.0% 315.9% -14.5% -13.7% -1.2% 37.3% -41.6% -24.8% -1503.7% -136.8% -34.2% -84.1% -98.9% 9513.2% -170.7% 65.6% -20.9% -423.4% 197.6% -216.9% -140.4% -101.3% 6050.5% 37.4% -26.6%
EBIT (%) -61.3% -133.5% -90.6% -74.3% -73.4% -85.8% -49.0% -32.1% 362.2% -126.7% -109.9% -15.5% -0.2% -15.8% 7.6% 11.3% 7.4% -26.7% -129.7% 47.8% -59.7% 0.9% 50.7% 63.5% 52.9%
Koszty finansowe (mln) 0 1 1 1 0 0 2 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0
EBITDA (mln) -4 -13 -5 -10 -9 -17 -10 -9 -7 -22 -28 -4 1 -4 4 6 5 -15 -42 53 -21 2 18 24 18
EBITDA(%) -47.5% -88.2% -28.4% -48.4% -45.9% -72.8% -39.3% -31.8% -21.1% -61.6% -100.7% -11.5% 4.4% -11.0% 7.8% 11.4% 7.5% -26.7% -120.5% 47.8% -59.7% 7.3% 50.7% 63.5% 54.0%
Podatek (mln) -0 2 5 2 0 -0 0 0 13 5 -0 2 2 1 -36 2 2 26 0 0 0 -2 5 -4 9
Zysk Netto (mln) -4 -22 -22 -17 -17 -21 -13 -10 117 -48 -28 -6 -2 -6 40 4 3 -39 -45 54 -20 5 12 31 34
Zysk netto Δ r/r 0.0% 403.9% -1.9% -24.0% 2.7% 22.2% -36.9% -20.3% -1222.6% -140.8% -40.7% -79.0% -72.9% 246.9% -821.7% -89.7% -30.7% -1477.9% 15.0% -220.0% -136.9% -126.9% 131.1% 145.6% 10.8%
Zysk netto (%) -55.0% -145.3% -113.1% -81.7% -83.9% -87.3% -53.9% -37.4% 337.2% -130.5% -102.0% -19.0% -5.2% -17.3% 84.6% 7.8% 4.5% -69.0% -129.4% 49.0% -55.8% 17.7% 35.6% 79.7% 100.2%
EPS -0.56 -1.25 -1.16 -0.83 -0.83 -0.91 -0.54 -0.42 4.23 -1.61 -1.01 -0.21 -0.0562 -0.2 1.42 0.15 0.1 -1.37 -1.55 1.78 -0.64 0.19 0.4 0.92 1.05
EPS (rozwodnione) -0.56 -1.25 -1.16 -0.83 -0.83 -0.91 -0.54 -0.42 3.71 -1.61 -1.01 -0.21 -0.0562 -0.2 1.37 0.14 0.1 -1.37 -1.55 1.73 -0.64 0.19 0.39 0.92 1.04
Ilośc akcji (mln) 8 18 19 20 20 23 24 25 28 30 28 28 29 27 28 28 28 29 29 30 32 28 31 33 32
Ważona ilośc akcji (mln) 8 18 19 20 20 23 24 25 32 30 28 28 29 28 29 29 29 29 29 31 32 28 32 34 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD