Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 59.4 | 57.494 | 37.025 | 25.301 | 37.913 | 42.25 | 44.76 | 50.015 | 168.368 | 113.191 | 87.834 | 80.875 | 74.679 | 63.442 | 110.575 | 97.521 | 105.415 | 103.767 | 51.975 | 145.995 | 124.848 | 96.13 | 175.52 | 190.11 | 215.731 | 1 370.543 |
| Aktywa trwałe (mln) | 5.3 | 24.97 | 17.176 | 9.66 | 8.05 | 8.192 | 8.153 | 9.032 | 14.701 | 13.772 | 14.395 | 14.287 | 15.79 | 17.006 | 30.391 | 26.917 | 36.481 | 9.737 | 3.895 | 10.17 | 17.888 | 21.78 | 22.197 | 29.79 | 43.281 | 444.568 |
| Rzeczowe aktywa trwałe netto | 0.6 | 3.606 | 2.918 | 2.044 | 1.454 | 1.174 | 1.366 | 1.647 | 2.112 | 3.827 | 3.498 | 1.931 | 1.737 | 1.281 | 0.944 | 1.207 | 4.589 | 4.016 | 3.15 | 2.343 | 1.226 | 0.209 | 0.444 | 0.293 | 0.247 | 251.282 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.116 |
| Wartości niematerialne i prawne | 0.0 | 14.864 | 12.058 | 6.616 | 6.596 | 7.018 | 6.787 | 7.385 | 8.391 | 9.945 | 10.897 | 12.356 | 14.053 | 15.725 | 0.381 | 0.291 | 0.264 | 0.365 | 0.344 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.542 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 14.864 | 12.058 | 6.616 | 6.596 | 7.018 | 6.787 | 7.385 | 8.391 | 9.945 | 10.897 | 12.356 | 14.053 | 15.725 | 0.381 | 0.291 | 0.264 | 0.365 | 0.344 | 0.0 | (6.928) | (4.596) | 0.257 | 0.0 | 0.0 | 102.658 |
| Należności netto | 1.1 | 3.675 | 3.779 | 3.645 | 4.927 | 5.435 | 4.65 | 5.153 | 5.494 | 6.829 | 2.988 | 0.815 | 1.487 | 1.878 | 0.598 | 3.021 | 1.213 | 1.382 | 0.806 | 1.051 | 3.385 | 2.218 | 1.97 | 1.235 | 9.981 | 365.058 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 2.2 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.289) | (0.265) | 6.737 | 0.0 | (0.344) | 0.0 | 6.928 | 4.596 | 7.286 | 17.04 | 33.46 | 44.118 |
| Aktywa obrotowe | 54.1 | 32.524 | 19.849 | 15.641 | 29.863 | 34.058 | 36.607 | 40.983 | 153.667 | 99.419 | 73.439 | 66.588 | 58.889 | 46.436 | 80.184 | 70.604 | 68.934 | 94.03 | 48.08 | 135.825 | 106.96 | 74.35 | 153.323 | 160.32 | 172.45 | 925.975 |
| Środki pieniężne i Inwestycje | 51.3 | 25.834 | 12.926 | 8.717 | 21.738 | 25.538 | 28.171 | 32.012 | 138.112 | 85.743 | 63.728 | 61.204 | 56.285 | 43.546 | 71.112 | 57.361 | 64.931 | 89.772 | 46.538 | 124.918 | 89.497 | 59.522 | 137.921 | 149.738 | 160.362 | 153.911 |
| Zapasy | 0.7 | 1.709 | 1.965 | 2.128 | 2.099 | 1.805 | 2.655 | 2.639 | 3.674 | 3.396 | 2.001 | 0.406 | 0.423 | 0.141 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 13.246 | 1e-06 | 0.0 | 367.858 |
| Inwestycje krótkoterminowe | 4.8 | 2.36 | 2.545 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.619 | 20.974 | 43.9 | 48.961 | 48.987 | 38.988 | 56.976 | 42.981 | 39.918 | 32.907 | 21.916 | 13.93 | 3.019 | 0.0 | 86.431 | 100.918 | 104.291 | 76.221 |
| Środki pieniężne i inne aktywa pieniężne | 46.5 | 23.474 | 10.381 | 8.717 | 21.738 | 25.538 | 28.171 | 32.012 | 86.493 | 64.769 | 19.828 | 12.243 | 7.298 | 4.558 | 14.136 | 14.38 | 25.013 | 56.865 | 24.622 | 110.988 | 86.478 | 59.522 | 51.49 | 48.82 | 56.071 | 77.69 |
| Należności krótkoterminowe | 0.8 | 1.72 | 0.722 | 1.16 | 1.752 | 4.038 | 2.179 | 2.334 | 1.657 | 2.842 | 1.382 | 0.393 | 0.365 | 0.338 | 0.682 | 0.669 | 0.65 | 5.951 | 6.647 | 3.612 | 0.809 | 0.149 | 0.002 | 0.086 | 0.047 | 303.593 |
| Dług krótkoterminowy | 0.0 | 0.12 | 4.541 | 0.086 | 0.033 | 0.011 | 0.005 | 1.782 | 2.245 | 3.01 | 1.387 | 3.507 | 2.83 | 2.502 | 4.68 | 1.906 | 4.84 | 4.753 | 4.133 | 0.204 | 1.15 | 1.382 | 1.098 | 0.486 | 0.039 | 74.474 |
| Zobowiązania krótkoterminowe | 2.8 | 4.959 | 7.961 | 6.743 | 7.831 | 10.97 | 7.722 | 7.326 | 10.592 | 14.443 | 12.434 | 9.817 | 9.369 | 7.796 | 15.935 | 12.579 | 15.185 | 21.022 | 19.1 | 15.345 | 11.823 | 8.78 | 16.63 | 19.346 | 19.313 | 538.606 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 3.515 | 3.116 | 3.42 | 2.741 | 1.646 | 4.478 | 5.037 | 6.578 | 4.429 | 4.12 | 3.934 | 8.92 | 7.779 | 6.696 | 5.909 | 4.424 | 4.591 | 4.692 | 5.173 | 4.826 | 4.766 | 4.239 | 52.65 |
| Zobowiązania długoterminowe | 0.0 | 4.192 | 0.25 | 4.61 | 31.301 | 37.247 | 53.833 | 65.681 | 15.989 | 17.325 | 19.659 | 17.374 | 13.689 | 11.005 | 13.969 | 8.339 | 3.615 | 27.405 | 23.218 | 30.99 | 29.268 | 23.369 | 17.595 | 13.064 | 13.315999 | 265.644 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | (4.559) | (4.235) | (5.154) | (21.294) | (31.784) | 0.0 | 0.226 | 0.248 | 0.342 | 0.215 | 0.165 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.047 | 0.025 | 0.023 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.15 | 1.382 | 1.098 | 0.486 | 0.039 | 180.942 |
| Zobowiązania ogółem | 2.8 | 9.151 | 8.211 | 11.353 | 39.132 | 48.217 | 61.555 | 73.007 | 26.581 | 31.768 | 32.093 | 27.191 | 23.058 | 18.801 | 29.904 | 20.918 | 18.8 | 48.427 | 42.318 | 46.335 | 41.091 | 32.149 | 34.225 | 32.41 | 32.628999 | 804.25 |
| Kapitał własny | 56.6 | 48.343 | 28.814 | 13.948 | (1.219) | (5.967) | (16.795) | (22.992) | 141.787 | 81.423 | 55.741 | 53.684 | 51.621 | 44.641 | 80.671 | 76.603 | 86.615 | 55.34 | 9.657 | 99.66 | 83.757 | 63.981 | 141.295 | 157.7 | 183.102 | 566.293 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 247.127 |
| Pasywa | 59.4 | 57.494 | 37.025 | 25.301 | 37.913 | 42.25 | 44.76 | 50.015 | 168.368 | 113.191 | 87.834 | 80.875 | 74.679 | 63.442 | 110.575 | 97.521 | 105.415 | 103.767 | 51.975 | 145.995 | 124.848 | 96.13 | 175.52 | 190.11 | 215.731 | nan |
| Inwestycje | 4.8 | 2.36 | 4.745 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.619 | 20.974 | 43.9 | 48.961 | 48.987 | 38.988 | 56.976 | 42.981 | 39.918 | 32.907 | 21.916 | 13.93 | 3.019 | 4.596 | 93.717 | 117.958 | 137.751 | 120.339 |
| Dług (mln) | 0.0 | 4.023 | 4.671 | 0.137 | 0.049 | 16.928 | 17.495 | 18.122 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.15 | 1.382 | 1.098 | 0.486 | 0.039 | 322.142 |
| Środki pieniężne i inne aktywa pieniężne | 46.5 | 23.474 | 10.381 | 8.717 | 21.738 | 25.538 | 28.171 | 32.012 | 86.493 | 64.769 | 19.828 | 12.243 | 7.298 | 4.558 | 14.136 | 14.38 | 25.013 | 56.865 | 24.622 | 110.988 | 86.478 | 59.522 | 51.49 | 48.82 | 56.071 | 77.69 |
| Dług netto | (46.5) | (19.451) | (5.71) | (8.58) | (21.689) | (8.61) | (10.676) | (13.89) | (86.493) | (64.769) | (19.828) | (12.243) | (7.298) | (4.558) | (14.136) | (14.38) | (25.013) | (56.865) | (24.622) | (110.988) | (85.328) | (58.14) | (50.392) | (48.334) | (56.032) | 244.452 |
| Ticker | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR | IMMR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |