index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
0 |
2 |
4 |
3 |
2 |
0 |
4 |
3 |
0 |
7 |
4 |
0 |
4 |
4 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-100.0% |
inf% |
163.5% |
-21.6% |
-33.3% |
-91.6% |
2311.6% |
-37.7% |
-94.7% |
5255.8% |
-47.0% |
-95.7% |
1957.7% |
9.6% |
Marża brutto |
0.0% |
0.0% |
100.0% |
0.0% |
92.3% |
76.6% |
77.3% |
89.5% |
-3932.8% |
59.7% |
-279.8% |
-11769.3% |
-200.2% |
47.8% |
-1111.2% |
41.2% |
-981.4% |
EBIT (mln) |
-2 |
-2 |
-8 |
-14 |
-18 |
-15 |
-13 |
-14 |
-61 |
-9 |
-12 |
-20 |
-16 |
-20 |
-34 |
-45 |
-88 |
EBIT Δ r/r |
0.0% |
25.5% |
235.1% |
79.1% |
30.6% |
-18.1% |
-11.8% |
4.5% |
341.5% |
-84.8% |
25.0% |
74.6% |
-21.5% |
22.1% |
73.5% |
32.4% |
96.1% |
EBIT (%) |
0.0% |
0.0% |
-1506.6% |
0.0% |
-1213.9% |
-377.1% |
-424.5% |
-665.3% |
-35117.8% |
-221.5% |
-444.5% |
-14606.5% |
-214.0% |
-492.9% |
-19920.0% |
-1281.8% |
-2293.3% |
Koszty finansowe (mln) |
0 |
0 |
2 |
6 |
0 |
0 |
0 |
18 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-8 |
-14 |
-18 |
-19 |
-14 |
-13 |
-61 |
-8 |
-11 |
-19 |
-14 |
-21 |
-32 |
-43 |
-45 |
EBITDA(%) |
0.0% |
0.0% |
-1492.3% |
0.0% |
-1189.1% |
-464.2% |
-458.9% |
-626.9% |
-34636.0% |
-199.1% |
-399.6% |
-13262.2% |
-186.2% |
-522.2% |
-18708.9% |
-1223.0% |
-1159.4% |
Podatek (mln) |
-0 |
1 |
2 |
6 |
0 |
0 |
0 |
-0 |
-1 |
-1 |
0 |
-2 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-3 |
-12 |
-21 |
-20 |
-15 |
-13 |
-32 |
-62 |
-9 |
-13 |
-16 |
-13 |
-30 |
-32 |
-40 |
-43 |
Zysk netto Δ r/r |
0.0% |
56.1% |
312.7% |
73.4% |
-5.4% |
-23.6% |
-12.4% |
141.0% |
92.9% |
-84.9% |
36.1% |
27.7% |
-17.2% |
122.0% |
7.7% |
23.9% |
7.1% |
Zysk netto (%) |
0.0% |
0.0% |
-2321.6% |
0.0% |
-1311.9% |
-380.1% |
-424.9% |
-1536.3% |
-35426.7% |
-221.9% |
-484.6% |
-11640.0% |
-179.9% |
-753.6% |
-18906.5% |
-1138.0% |
-1111.9% |
EPS |
-0.61 |
-0.75 |
-2.02 |
-3.66 |
-1.88 |
-1.38 |
-0.91 |
-2.29 |
-2.72 |
-0.39 |
-0.46 |
-0.0493 |
-0.0331 |
-0.0495 |
-0.0374 |
-0.0447 |
-0.0356 |
EPS (rozwodnione) |
-0.61 |
-0.75 |
-2.02 |
-3.66 |
-1.88 |
-1.38 |
-0.91 |
-2.29 |
-2.72 |
-0.39 |
-0.46 |
-0.0493 |
-0.0331 |
-0.0495 |
-0.0374 |
-0.0447 |
-0.0356 |
Ilośc akcji (mln) |
3 |
4 |
6 |
6 |
11 |
11 |
15 |
14 |
23 |
24 |
28 |
330 |
407 |
604 |
862 |
892 |
1,200 |
Ważona ilośc akcji (mln) |
3 |
4 |
6 |
6 |
11 |
11 |
15 |
14 |
23 |
24 |
28 |
330 |
407 |
604 |
862 |
892 |
1,201 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |