Indian Metals and Ferro Alloys Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 27 400
EBIT TTM (mln): 5 931
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,796 6,844 8,710 9,941 5,926 10,405 11,927 12,732 13,178 13,448 12,113 16,724 17,728 16,241 16,034 18,392 25,649 26,764 27,802
Przychód Δ r/r 0.0% 18.1% 27.3% 14.1% -40.4% 75.6% 14.6% 6.8% 3.5% 2.0% -9.9% 38.1% 6.0% -8.4% -1.3% 14.7% 39.5% 4.3% 3.9%
Marża brutto 23.0% 26.9% 108.2% 67.4% 84.5% 90.2% 42.4% 46.5% 42.0% 37.8% 33.2% 57.8% 49.5% 47.5% 37.6% 44.4% 54.3% 45.5% 36.5%
EBIT (mln) 286 815 8,130 3,503 1,019 3,046 1,743 1,023 477 215 -887 3,671 3,223 2,187 155 2,339 6,957 4,009 5,093
EBIT Δ r/r 0.0% 184.7% 897.3% -56.9% -70.9% 199.0% -42.8% -41.3% -53.3% -55.0% -512.9% -513.8% -12.2% -32.2% -92.9% 1410.2% 197.4% -42.4% 27.0%
EBIT (%) 4.9% 11.9% 93.3% 35.2% 17.2% 29.3% 14.6% 8.0% 3.6% 1.6% -7.3% 22.0% 18.2% 13.5% 1.0% 12.7% 27.1% 15.0% 18.3%
Koszty finansowe (mln) 535 476 0 795 0 0 832 0 0 948 719 761 695 718 646 561 448 327 302
EBITDA (mln) 890 1,404 8,535 4,678 1,423 3,464 3,164 2,837 3,045 2,416 1,186 5,495 4,350 2,651 1,024 3,604 8,024 4,829 5,873
EBITDA(%) 15.3% 20.5% 98.0% 47.1% 24.0% 33.3% 26.5% 22.3% 23.1% 18.0% 9.8% 32.9% 24.5% 16.3% 6.4% 19.6% 31.3% 18.0% 21.1%
Podatek (mln) -385 313 1,128 897 165 882 324 495 150 223 -291 1,208 963 197 -247 615 1,500 981 1,437
Zysk Netto (mln) 184 199 1,047 2,606 410 1,622 616 528 349 37 -543 2,489 1,864 -10 -663 1,666 5,072 2,253 3,945
Zysk netto Δ r/r 0.0% 8.3% 426.3% 148.9% -84.3% 295.7% -62.0% -14.3% -33.9% -89.5% -1574.7% -558.7% -25.1% -100.5% 6400.0% -351.2% 204.6% -55.6% 75.1%
Zysk netto (%) 3.2% 2.9% 12.0% 26.2% 6.9% 15.6% 5.2% 4.1% 2.6% 0.3% -4.5% 14.9% 10.5% -0.1% -4.1% 9.1% 19.8% 8.4% 14.2%
EPS 6.83 4.67 24.57 61.13 8.41 31.23 12.31 10.16 6.72 0.71 -10.45 47.35 34.54 -0.19 -12.29 30.87 94.01 41.75 73.12
EPS (rozwodnione) 6.83 4.67 24.57 61.13 8.41 31.23 12.31 10.16 6.72 0.71 -10.45 47.35 34.54 -0.19 -12.29 30.87 94.01 41.75 73.12
Ilośc akcji (mln) 27 43 43 43 49 53 52 52 52 52 52 53 54 54 54 54 54 54 54
Ważona ilośc akcji (mln) 27 43 43 43 49 53 52 52 52 52 52 53 54 54 54 54 54 54 54
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR