Illumina, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 33.894658 132.792679 122.465 121.906 99.234 94.907 100.61 300.584 987.732 1 377.1 1 429.937 1 839.113 2 195.84 2 566.085 3 019.006 3 337.44 3 687.747 4 280.6 5 257.0 6 959.0 7 316.0 7 585.0 15 217.0 12 252.0 10 111.0 6 303.0
Aktywa trwałe (mln) 0.401613 3.726026 26.205 49.087 58.816 11.216 20.9 106.858 424.977 512.163 448.347 580.715 651.221 779.037 1 401.471 1 447.496 1 590.924 1 962.509 2 277.0 2 469.0 2 865.0 3 102.0 12 504.0 8 691.0 7 502.0 3 557.0
Rzeczowe aktywa trwałe netto 0.291314 3.289387 25.972 48.279 45.777 8.574 16.131 25.634 46.274 89.436 117.188 129.874 143.483 166.167 202.666 265.264 342.694 713.334 931.0 1 075.0 1 444.0 1 454.0 1 696.0 1 744.0 1 551.0 1 234.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 2.125 2.125 228.734 228.734 213.452 278.206 321.853 369.327 723.061 724.904 752.629 775.995 771.0 831.0 824.0 897.0 7 113.0 3 239.0 2 545.0 1 113.0
Wartości niematerialne i prawne 0.075733 0.037867 0.0 0.786 0.848 2.642 4.769 11.315 57.971 47.755 43.788 70.024 106.475 130.196 331.173 314.5 273.621 242.652 175.0 185.0 145.0 142.0 3 250.0 3 285.0 2 993.0 295.0
Wartość firmy i wartości niematerialne i prawne 0.075733 0.037867 0.0 0.786 0.848 2.642 4.769 13.44 286.705 276.489 257.24 348.23 428.328 499.523 1 054.234 1 039.404 1 026.25 1 018.647 946.0 1 016.0 969.0 1 039.0 10 363.0 6 524.0 5 538.0 1 408.0
Należności netto 0.308935 0.0 1.266 3.731 4.798 11.891 17.62 39.984 83.119 133.266 157.751 165.598 173.886 214.975 238.946 289.458 385.529 381.316 411.0 514.0 573.0 487.0 648.0 671.0 752.0 735.0
Inwestycje długoterminowe 0.0 0.0 (0.029) 0.0 12.191 0.0 0.0 (6.987) 0.0 55.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 283.0 418.0 213.0 211.0 196.0 0.0
Aktywa obrotowe 33.493045 129.066653 96.26 72.819 40.418 83.691 79.71 193.726 562.755 864.937 981.59 1 258.398 1 544.619 1 787.048 1 617.535 1 889.944 2 096.823 2 318.091 2 980.0 4 490.0 4 451.0 4 483.0 2 713.0 3 561.0 2 609.0 2 746.0
Środki pieniężne i Inwestycje 33.088277 117.102951 90.494 53.764 32.782 54.789 50.822 130.804 386.082 640.075 693.527 894.289 1 189.568 1 350.204 1 165.603 1 338.371 1 386.22 1 558.724 2 145.0 3 512.0 3 414.0 3 472.0 1 339.0 2 037.0 1 054.0 1 220.0
Zapasy 0.0 0.0 0.971 2.299 2.022 3.807 10.309 20.169 53.98 73.431 92.776 142.211 128.781 158.718 154.099 191.144 270.777 300.17 333.0 386.0 359.0 372.0 431.0 568.0 587.0 547.0
Inwestycje krótkoterminowe 11.924163 1.001215 86.329 51.727 20.317 12.205 0.0 92.418 211.141 313.051 548.894 645.342 886.59 916.223 453.966 702.217 617.45 824.208 920.0 2 368.0 1 372.0 1 662.0 107.0 26.0 6.0 93.0
Środki pieniężne i inne aktywa pieniężne 21.164114 116.101736 4.165 2.037 12.465 54.789 50.822 38.386 174.941 327.024 144.633 248.947 302.978 433.981 711.637 636.154 768.77 734.516 1 225.0 1 144.0 2 042.0 1 810.0 1 232.0 2 011.0 1 048.0 1 127.0
Należności krótkoterminowe 0.318219 0.727273 1.975 1.77 2.03 2.684 7.39 9.853 24.311 29.204 52.781 66.744 49.806 65.727 73.655 82.626 139.226 137.93 160.0 184.0 149.0 192.0 332.0 293.0 245.0 221.0
Dług krótkoterminowy 0.0015 0.260867 0.297 0.677 0.619 0.0 0.118 0.063 0.016 399.999 290.202 311.609 0.0 36.967 29.288 304.256 74.929 223.984 154.0 1 107.0 45.0 511.0 71.0 1 248.0 86.0 499.0
Zobowiązania krótkoterminowe 0.612408 2.806316 4.808 14.297 8.189 19.048 21.718 33.776 165.715 509.558 441.236 534.517 237.58 304.571 322.063 722.158 610.494 704.665 746.0 1 804.0 665.0 1 244.0 1 093.0 2 773.0 1 570.0 1 547.0
Rozliczenia międzyokresowe 0.0 0.0 10.048 10.009 0.0 0.0 0.0 3.382 7.541 0.0 0.0 0.0 63.615 69.582 64.403 95.568 117.555 141.149 150.0 175.0 167.0 186.0 234.0 245.0 252.0 0.0
Zobowiązania długoterminowe 1.25 5.886627 10.866 35.865 43.657 3.597 6.395 19.466 410.339 18.946 124.453 106.921 883.045 942.933 1 163.741 1 152.484 1 228.7 1 305.7 1 667.0 1 310.0 2 038.0 1 647.0 3 384.0 2 880.0 2 796.0 2 383.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.987 80.245 78.321 47.371 39.497 19.675 40.183 88.48 49.848 0.0 0.0 0.0 0.0 (42.0) (44.0) (63.0) (63.0) 687.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 222.734 144.0 0.0 695.0 671.0 774.0 744.0 687.0 0.0
Zobowiązania ogółem 1.862408 8.692943 15.674 50.162 51.846 22.645 28.113 53.242 576.054 528.504 565.689 641.438 1 120.625 1 247.504 1 485.804 1 874.642 1 839.194 2 010.365 2 413.0 3 114.0 2 703.0 2 891.0 4 477.0 5 653.0 4 366.0 3 930.0
Kapitał własny 32.03225 124.099736 106.791 71.744 47.388 72.262 72.497 247.342 411.678 848.596 864.248 1 197.675 1 075.215 1 318.581 1 533.202 1 462.798 1 881.099 2 343.241 3 064.0 3 932.0 4 613.0 4 694.0 10 740.0 6 599.0 5 745.0 2 373.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.546 73.006 220.0 87.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 33.894658 132.792679 122.465 121.906 99.234 94.907 100.61 300.584 987.732 1 377.1 1 429.937 1 839.113 2 195.84 2 566.085 3 019.006 3 337.44 3 687.747 4 280.6 5 257.0 6 959.0 7 316.0 7 585.0 15 217.0 12 252.0 10 111.0 6 303.0
Inwestycje 11.924163 1.001215 86.3 51.727 20.317 12.205 0.0 92.418 211.141 313.051 548.894 645.342 886.59 916.223 453.966 702.217 617.45 824.208 920.0 2 368.0 1 372.0 1 662.0 107.0 26.0 202.0 93.0
Dług (mln) 0.0015 1.147494 0.887 26.297 25.618 0.0 0.172 0.063 400.016 399.999 290.202 311.609 807.369 842.373 868.593 1 291.036 1 090.578 1 271.789 1 336.0 1 997.0 1 836.0 1 855.0 2 469.0 3 479.0 2 262.0 2 543.0
Środki pieniężne i inne aktywa pieniężne 21.164114 116.101736 4.165 2.037 12.465 54.789 50.822 38.386 174.941 327.024 144.633 248.947 302.978 433.981 711.637 636.154 768.77 734.516 1 225.0 1 144.0 2 042.0 1 810.0 1 232.0 2 011.0 1 048.0 1 127.0
Dług netto (21.162614) (114.954242) (3.278) 24.26 13.153 (54.789) (50.65) (38.323) 225.075 72.975 145.569 62.662 504.391 408.392 156.956 654.882 321.808 537.273 111.0 853.0 (206.0) 45.0 1 237.0 1 468.0 1 214.0 1 416.0
Ticker ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN ILMN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD