| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
200 |
263 |
324 |
376 |
150 |
224 |
318 |
370 |
230 |
| Przychód Δ r/r |
0.0% |
31.5% |
23.2% |
16.3% |
-60.1% |
49.3% |
41.8% |
16.5% |
-37.9% |
| Marża brutto |
18.4% |
17.0% |
21.2% |
23.7% |
68.5% |
74.3% |
76.9% |
78.2% |
91.9% |
| EBIT (mln) |
4 |
8 |
12 |
6 |
4 |
10 |
20 |
23 |
7 |
| EBIT Δ r/r |
0.0% |
91.8% |
62.6% |
-48.3% |
-41.4% |
159.8% |
108.7% |
11.9% |
-69.8% |
| EBIT (%) |
2.0% |
2.9% |
3.8% |
1.7% |
2.5% |
4.3% |
6.4% |
6.1% |
3.0% |
| Koszty finansowe (mln) |
6 |
7 |
8 |
6 |
9 |
10 |
15 |
25 |
29 |
| EBITDA (mln) |
16 |
17 |
28 |
23 |
22 |
34 |
50 |
69 |
33 |
| EBITDA(%) |
8.2% |
6.7% |
8.7% |
6.1% |
14.6% |
15.2% |
15.6% |
18.5% |
14.5% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
-3 |
1 |
5 |
-1 |
-6 |
| Zysk Netto (mln) |
-2 |
1 |
-7 |
1 |
-1 |
-8 |
-23 |
-1 |
113 |
| Zysk netto Δ r/r |
0.0% |
-143.1% |
-864.7% |
-108.2% |
-273.9% |
700.7% |
196.2% |
-96.5% |
-14075.5% |
| Zysk netto (%) |
-1.0% |
0.3% |
-2.1% |
0.1% |
-0.7% |
-3.5% |
-7.3% |
-0.2% |
49.3% |
| EPS |
-0.27 |
0.12 |
-0.26 |
0.0537 |
-0.066 |
-0.37 |
-1.04 |
-0.0351 |
-2.13 |
| EPS (rozwodnione) |
-0.27 |
0.12 |
-0.26 |
0.0537 |
-0.066 |
-0.25 |
-1.04 |
-0.0244 |
-3.21 |
| Ilośc akcji (mln) |
8 |
8 |
27 |
10 |
15 |
21 |
22 |
23 |
35 |
| Ważona ilośc akcji (mln) |
8 |
8 |
27 |
10 |
15 |
32 |
22 |
33 |
23 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |