iHeartMedia, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,635 6,579 6,457 6,817 6,689 5,552 5,866 6,161 6,247 6,243 6,319 6,242 6,274 6,171 6,326 3,684 2,948 3,558 3,912 3,751 3,855
Przychód Δ r/r 0.0% -0.8% -1.8% 5.6% -1.9% -17.0% 5.7% 5.0% 1.4% -0.1% 1.2% -1.2% 0.5% -1.6% 2.5% -41.8% -20.0% 20.7% 9.9% -4.1% 2.8%
Marża brutto 55.4% 53.1% 52.0% 52.0% 53.2% 48.9% 53.5% 59.4% 60.0% 59.3% 59.9% 60.4% 61.5% 60.1% 60.0% 60.1% 60.5% 62.8% 62.2% 48.7% 58.8%
EBIT (mln) 1,601 1,420 1,489 1,645 -4,366 -3,687 865 1,055 1,070 1,001 1,082 1,149 1,505 970 981 606 1,749 227 366 232 -763
EBIT Δ r/r 0.0% -11.3% 4.9% 10.4% -365.4% -15.6% -123.5% 22.0% 1.5% -6.5% 8.1% 6.3% 30.9% -35.5% 1.1% -38.2% 188.6% -87.0% 61.5% -36.5% -428.2%
EBIT (%) 24.1% 21.6% 23.1% 24.1% -65.3% -66.4% 14.7% 17.1% 17.1% 16.0% 17.1% 18.4% 24.0% 15.7% 15.5% 16.5% 59.3% 6.4% 9.4% 6.2% -19.8%
Koszty finansowe (mln) 368 443 484 452 929 1,501 1,533 1,466 1,549 1,649 1,742 1,805 1,850 1,866 723 266 344 332 342 390 379
EBITDA (mln) 2,306 2,124 2,299 2,265 1,855 1,177 1,619 1,853 1,859 1,671 1,801 1,842 2,128 1,534 1,529 909 2,152 696 812 661 -379
EBITDA(%) 34.8% 32.3% 35.6% 33.2% 27.7% 21.2% 27.6% 30.1% 29.8% 26.8% 28.5% 29.5% 33.9% 24.9% 24.2% 24.7% 73.0% 19.6% 20.7% 17.6% -9.8%
Podatek (mln) 499 425 459 429 -524 -493 -160 -126 -308 -122 58 87 -50 -457 46 59 -184 8 5 -62 -158
Zysk Netto (mln) 846 936 620 772 -4,005 -4,034 -479 -302 -424 -607 -794 -755 -296 -394 -202 9,471 -1,915 -158 -263 -1,103 -1,010
Zysk netto Δ r/r 0.0% 10.6% -33.7% 24.5% -618.7% 0.7% -88.1% -36.9% 40.5% 43.0% 30.8% -4.9% -60.7% 32.9% -48.7% -4790.8% -120.2% -91.7% 65.8% 319.8% -8.4%
Zysk netto (%) 12.7% 14.2% 9.6% 11.3% -59.9% -72.7% -8.2% -4.9% -6.8% -9.7% -12.6% -12.1% -4.7% -6.4% -3.2% 257.1% -65.0% -4.5% -6.7% -29.4% -26.2%
EPS 1.55 1.71 1.24 1.56 -12.42 -49.62 -5.87 -3.66 -5.13 -7.28 -9.46 -8.95 -3.5 -4.64 -2.36 146.72 -13.12 -1.08 -1.77 -7.39 -6.68
EPS (rozwodnione) 1.55 1.71 1.24 1.56 -12.38 -49.62 -5.87 -3.66 -5.13 -7.28 -9.46 -8.95 -3.5 -4.64 -2.36 146.72 -13.12 -1.08 -1.77 -7.39 151188.0
Ilośc akcji (mln) 546 546 501 494 323 81 82 82 83 83 84 84 85 85 85 65 146 147 148 149 151
Ważona ilośc akcji (mln) 547 547 502 496 323 81 82 82 83 83 84 84 85 85 85 65 146 147 148 149 -0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD