International Flavors & Fragrances Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 1 401.5 2 489.033 2 268.051 2 232.694 2 306.892 2 363.294 2 638.196 2 478.904 2 726.788 2 761.542 2 644.774 2 872.455 2 965.581 3 249.6 3 331.731 3 494.621 3 713.864 4 016.984 4 598.926 12 889.396 13 287.411 13 555.671 39 678.0 35 390.0 30 978.0 28 667.0
Aktywa trwałe (mln) 566.1 1 470.093 1 371.69 1 365.945 1 404.22 1 401.924 1 446.922 1 399.101 1 536.31 1 599.793 1 516.708 1 547.26 1 648.361 1 677.041 1 645.521 1 784.594 2 264.826 2 407.97 2 702.382 9 947.536 10 344.867 10 495.872 32 691.0 27 958.0 24 685.0 20 674.0
Rzeczowe aktywa trwałe netto 523.9 679.874 532.473 520.499 510.612 501.334 499.145 495.124 508.82 496.856 501.293 538.118 608.065 654.641 687.215 720.268 732.794 775.716 880.58 1 241.152 1 679.582 1 458.185 4 368.0 4 203.0 4 955.0 4 312.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 665.582 665.582 665.582 665.582 665.582 665.582 665.582 665.582 675.484 941.389 1 000.123 1 156.288 5 378.388 5 497.596 5 593.252 16 414.0 13 355.0 10 635.0 9 080.0
Wartości niematerialne i prawne 0.0 755.923 795.92 782.703 799.413 789.676 772.651 80.134 67.254 61.101 54.948 48.834 42.763 36.688 30.615 76.557 306.004 365.783 415.787 3 039.322 2 851.935 2 727.175 10 506.0 9 082.0 8 357.0 6 445.0
Wartość firmy i wartości niematerialne i prawne 0.0 755.923 795.92 782.703 799.413 789.676 772.651 745.716 732.836 726.683 720.53 714.416 708.345 702.27 696.197 752.041 1 247.393 1 365.906 1 572.075 8 417.71 8 349.531 8 320.427 26 940.0 22 437.0 18 992.0 15 525.0
Należności netto 303.4 364.314 340.358 338.607 339.725 358.361 368.519 405.302 450.579 439.768 444.265 451.804 472.346 499.443 524.493 493.768 537.896 550.658 663.663 937.765 1 024.007 929.342 1 906.0 1 818.0 2 091.0 1 624.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (160.661) (129.72) (122.8) (152.118) (160.61) (154.437) (183.047) (166.323) (138.636) (99.777) 31.47 85.657 (196.95) 86.0 10.0 52.0 10.0
Aktywa obrotowe 835.4 1 018.94 896.361 866.749 902.672 961.37 1 191.274 1 079.803 1 190.478 1 161.749 1 128.066 1 325.195 1 317.22 1 572.559 1 686.21 1 710.027 1 449.038 1 609.014 1 896.544 2 941.86 2 942.544 3 059.799 6 987.0 7 432.0 6 293.0 7 993.0
Środki pieniężne i Inwestycje 62.9 129.238 48.905 15.165 12.555 32.995 272.897 115.112 152.075 178.828 80.135 131.332 88.279 324.422 405.505 478.573 181.988 323.992 368.046 648.522 606.823 656.836 715.0 493.0 709.0 469.0
Zapasy 415.3 435.312 415.984 421.603 454.631 457.204 430.794 446.606 484.222 479.567 444.977 531.675 544.439 540.658 533.806 568.729 592.703 592.017 649.448 1 078.537 1 123.068 1 131.856 2 516.0 3 151.0 2 477.0 2 133.0
Inwestycje krótkoterminowe 0.8 0.369 0.384 0.307 0.474 0.399 0.352 0.604 0.604 0.361 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 62.1 128.869 48.521 14.858 12.081 32.596 272.545 114.508 151.471 178.467 80.135 131.332 88.279 324.422 405.505 478.573 181.988 323.992 368.046 648.522 606.823 656.836 715.0 493.0 709.0 469.0
Należności krótkoterminowe 72.0 75.021 85.659 104.007 104.028 103.978 98.588 111.661 130.992 114.997 161.027 200.153 208.759 199.272 226.733 229.866 302.473 274.815 338.188 471.382 510.372 555.687 1 532.0 1 418.0 1 378.0 1 283.0
Dług krótkoterminowy 92.5 852.985 227.945 49.663 194.304 15.957 819.392 15.897 152.473 101.982 76.78 133.899 116.688 150.071 0.149 8.09 132.349 258.516 6.966 48.642 424.633 634.159 632.0 597.0 977.0 1 413.0
Zobowiązania krótkoterminowe 369.7 1 179.017 560.214 359.497 526.045 399.522 1 202.696 446.771 538.896 492.262 484.454 660.951 564.566 622.732 560.366 518.808 742.863 898.297 768.768 1 128.311 1 552.19 1 903.726 3 633.0 3 738.0 3 758.0 4 333.0
Rozliczenia międzyokresowe 0.0 0.0 39.227 36.25 0.0 53.452 23.26 71.976 64.271 139.113 (161.027) (200.153) (208.759) (199.272) (226.733) (229.866) (302.473) (274.815) (338.188) 0.0 362.86 (555.687) (1 532.0) 2 265.0 401.0 0.0
Zobowiązania długoterminowe 173.3 678.757 1 183.667 1 298.519 1 038.216 1 053.285 520.153 1 126.965 1 570.695 1 696.169 1 388.41 1 208.349 1 293.608 1 374.313 1 304.314 1 453.124 1 382.291 1 487.553 2 140.864 5 635.905 5 406.63 5 231.358 14 822.0 13 859.0 12 578.0 10 423.0
Rezerwy z tytułu odroczonego podatku 32.8 103.151 44.553 0.0 0.0 0.0 0.0 0.0 0.0 1.788 0.585 (50.917) (47.855) (44.674) (41.339) (46.535) (43.26) (39.816) (37.344) 655.879 641.456 593.369 2 518.0 2 265.0 1 937.0 1 592.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.675 43.622 784.0 651.0 660.0 0.0
Zobowiązania ogółem 543.0 1 857.774 1 743.881 1 658.016 1 564.261 1 452.807 1 722.849 1 573.736 2 109.591 2 188.431 1 872.864 1 869.3 1 858.174 1 997.045 1 864.68 1 971.932 2 125.154 2 385.85 2 909.632 6 764.216 6 958.82 7 135.084 18 455.0 17 597.0 16 336.0 14 756.0
Kapitał własny 858.5 631.259 524.17 574.678 742.631 910.487 915.347 905.168 617.197 573.111 771.91 1 003.155 1 107.407 1 252.555 1 467.051 1 522.689 1 588.71 1 631.134 1 689.294 6 125.18 6 328.591 6 420.587 21 223.0 17 793.0 14 642.0 13 911.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.907 3.733 2.995 3.747 3.979 4.128 4.672 4.89 5.092 81.806 111.287 97.552 105.0 59.0 31.0 35.0
Pasywa 1 401.5 2 489.033 2 268.051 2 232.694 2 306.892 2 363.294 2 638.196 2 478.904 2 726.788 2 761.542 2 644.774 2 872.455 2 965.581 3 249.6 3 331.731 3 494.621 3 713.864 4 016.984 4 598.926 12 889.396 13 287.411 13 555.671 39 678.0 35 390.0 30 978.0 28 667.0
Inwestycje 0.8 0.369 0.384 0.307 0.474 0.399 0.352 0.604 0.604 0.361 (129.72) (122.8) (152.118) (160.61) (154.437) (183.047) (166.323) (138.636) (99.777) 31.47 85.657 (196.95) 86.0 10.0 52.0 10.0
Dług (mln) 96.3 1 270.387 1 167.349 1 056.748 884.535 684.926 950.673 807.34 1 212.641 1 153.672 1 011.529 921.567 894.936 1 031.175 932.814 942.322 1 070.193 1 325.371 1 639.152 4 553.059 4 422.071 4 413.518 11 400.0 10 970.0 10 823.0 9 511.0
Środki pieniężne i inne aktywa pieniężne 62.1 128.869 48.521 14.858 12.081 32.596 272.545 114.508 151.471 178.467 80.135 131.332 88.279 324.422 405.505 478.573 181.988 323.992 368.046 648.522 606.823 656.836 715.0 493.0 709.0 469.0
Dług netto 34.2 1 141.518 1 118.828 1 041.89 872.454 652.33 678.128 692.832 1 061.17 975.205 931.394 790.235 806.657 706.753 527.309 463.749 888.205 1 001.379 1 271.106 3 904.537 3 815.248 3 756.682 10 685.0 10 477.0 10 114.0 9 042.0
Ticker IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF IFF
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD