Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 401.5 | 2 489.033 | 2 268.051 | 2 232.694 | 2 306.892 | 2 363.294 | 2 638.196 | 2 478.904 | 2 726.788 | 2 761.542 | 2 644.774 | 2 872.455 | 2 965.581 | 3 249.6 | 3 331.731 | 3 494.621 | 3 713.864 | 4 016.984 | 4 598.926 | 12 889.396 | 13 287.411 | 13 555.671 | 39 678.0 | 35 390.0 | 30 978.0 | 28 667.0 |
| Aktywa trwałe (mln) | 566.1 | 1 470.093 | 1 371.69 | 1 365.945 | 1 404.22 | 1 401.924 | 1 446.922 | 1 399.101 | 1 536.31 | 1 599.793 | 1 516.708 | 1 547.26 | 1 648.361 | 1 677.041 | 1 645.521 | 1 784.594 | 2 264.826 | 2 407.97 | 2 702.382 | 9 947.536 | 10 344.867 | 10 495.872 | 32 691.0 | 27 958.0 | 24 685.0 | 20 674.0 |
| Rzeczowe aktywa trwałe netto | 523.9 | 679.874 | 532.473 | 520.499 | 510.612 | 501.334 | 499.145 | 495.124 | 508.82 | 496.856 | 501.293 | 538.118 | 608.065 | 654.641 | 687.215 | 720.268 | 732.794 | 775.716 | 880.58 | 1 241.152 | 1 679.582 | 1 458.185 | 4 368.0 | 4 203.0 | 4 955.0 | 4 339.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 665.582 | 665.582 | 665.582 | 665.582 | 665.582 | 665.582 | 665.582 | 665.582 | 675.484 | 941.389 | 1 000.123 | 1 156.288 | 5 378.388 | 5 497.596 | 5 593.252 | 16 414.0 | 13 355.0 | 10 635.0 | 9 080.0 |
| Wartości niematerialne i prawne | 0.0 | 755.923 | 795.92 | 782.703 | 799.413 | 789.676 | 772.651 | 80.134 | 67.254 | 61.101 | 54.948 | 48.834 | 42.763 | 36.688 | 30.615 | 76.557 | 306.004 | 365.783 | 415.787 | 3 039.322 | 2 851.935 | 2 727.175 | 10 506.0 | 9 082.0 | 8 357.0 | 6 445.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 755.923 | 795.92 | 782.703 | 799.413 | 789.676 | 772.651 | 745.716 | 732.836 | 726.683 | 720.53 | 714.416 | 708.345 | 702.27 | 696.197 | 752.041 | 1 247.393 | 1 365.906 | 1 572.075 | 8 417.71 | 8 349.531 | 8 320.427 | 26 940.0 | 22 437.0 | 18 992.0 | 15 525.0 |
| Należności netto | 303.4 | 364.314 | 340.358 | 338.607 | 339.725 | 358.361 | 368.519 | 405.302 | 450.579 | 439.768 | 444.265 | 451.804 | 472.346 | 499.443 | 524.493 | 493.768 | 537.896 | 550.658 | 663.663 | 937.765 | 1 024.007 | 929.342 | 1 906.0 | 1 818.0 | 2 091.0 | 1 776.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (160.661) | (129.72) | (122.8) | (152.118) | (160.61) | (154.437) | (183.047) | (166.323) | (138.636) | (99.777) | 31.47 | 85.657 | (196.95) | 86.0 | 10.0 | 52.0 | 181.0 |
| Aktywa obrotowe | 835.4 | 1 018.94 | 896.361 | 866.749 | 902.672 | 961.37 | 1 191.274 | 1 079.803 | 1 190.478 | 1 161.749 | 1 128.066 | 1 325.195 | 1 317.22 | 1 572.559 | 1 686.21 | 1 710.027 | 1 449.038 | 1 609.014 | 1 896.544 | 2 941.86 | 2 942.544 | 3 059.799 | 6 987.0 | 7 432.0 | 6 293.0 | 7 993.0 |
| Środki pieniężne i Inwestycje | 62.9 | 129.238 | 48.905 | 15.165 | 12.555 | 32.995 | 272.897 | 115.112 | 152.075 | 178.828 | 80.135 | 131.332 | 88.279 | 324.422 | 405.505 | 478.573 | 181.988 | 323.992 | 368.046 | 648.522 | 606.823 | 656.836 | 715.0 | 493.0 | 709.0 | 469.0 |
| Zapasy | 415.3 | 435.312 | 415.984 | 421.603 | 454.631 | 457.204 | 430.794 | 446.606 | 484.222 | 479.567 | 444.977 | 531.675 | 544.439 | 540.658 | 533.806 | 568.729 | 592.703 | 592.017 | 649.448 | 1 078.537 | 1 123.068 | 1 131.856 | 2 516.0 | 3 151.0 | 2 477.0 | 2 133.0 |
| Inwestycje krótkoterminowe | 0.8 | 0.369 | 0.384 | 0.307 | 0.474 | 0.399 | 0.352 | 0.604 | 0.604 | 0.361 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 62.1 | 128.869 | 48.521 | 14.858 | 12.081 | 32.596 | 272.545 | 114.508 | 151.471 | 178.467 | 80.135 | 131.332 | 88.279 | 324.422 | 405.505 | 478.573 | 181.988 | 323.992 | 368.046 | 648.522 | 606.823 | 656.836 | 715.0 | 493.0 | 709.0 | 469.0 |
| Należności krótkoterminowe | 72.0 | 75.021 | 85.659 | 104.007 | 104.028 | 103.978 | 98.588 | 111.661 | 130.992 | 114.997 | 161.027 | 200.153 | 208.759 | 199.272 | 226.733 | 229.866 | 302.473 | 274.815 | 338.188 | 471.382 | 510.372 | 555.687 | 1 532.0 | 1 418.0 | 1 378.0 | 1 283.0 |
| Dług krótkoterminowy | 92.5 | 852.985 | 227.945 | 49.663 | 194.304 | 15.957 | 819.392 | 15.897 | 152.473 | 101.982 | 76.78 | 133.899 | 116.688 | 150.071 | 0.149 | 8.09 | 132.349 | 258.516 | 6.966 | 48.642 | 424.633 | 634.159 | 632.0 | 597.0 | 977.0 | 1 505.0 |
| Zobowiązania krótkoterminowe | 369.7 | 1 179.017 | 560.214 | 359.497 | 526.045 | 399.522 | 1 202.696 | 446.771 | 538.896 | 492.262 | 484.454 | 660.951 | 564.566 | 622.732 | 560.366 | 518.808 | 742.863 | 898.297 | 768.768 | 1 128.311 | 1 552.19 | 1 903.726 | 3 633.0 | 3 738.0 | 3 758.0 | 4 333.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 39.227 | 36.25 | 0.0 | 53.452 | 23.26 | 71.976 | 64.271 | 139.113 | (161.027) | (200.153) | (208.759) | (199.272) | (226.733) | (229.866) | (302.473) | (274.815) | (338.188) | 0.0 | 362.86 | (555.687) | (1 532.0) | 2 265.0 | 401.0 | 0.0 |
| Zobowiązania długoterminowe | 173.3 | 678.757 | 1 183.667 | 1 298.519 | 1 038.216 | 1 053.285 | 520.153 | 1 126.965 | 1 570.695 | 1 696.169 | 1 388.41 | 1 208.349 | 1 293.608 | 1 374.313 | 1 304.314 | 1 453.124 | 1 382.291 | 1 487.553 | 2 140.864 | 5 635.905 | 5 406.63 | 5 231.358 | 14 822.0 | 13 859.0 | 12 578.0 | 10 423.0 |
| Rezerwy z tytułu odroczonego podatku | 32.8 | 103.151 | 44.553 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.788 | 0.585 | (50.917) | (47.855) | (44.674) | (41.339) | (46.535) | (43.26) | (39.816) | (37.344) | 655.879 | 641.456 | 593.369 | 2 518.0 | 2 265.0 | 1 937.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.675 | 43.622 | 784.0 | 651.0 | 660.0 | 616.0 |
| Zobowiązania ogółem | 543.0 | 1 857.774 | 1 743.881 | 1 658.016 | 1 564.261 | 1 452.807 | 1 722.849 | 1 573.736 | 2 109.591 | 2 188.431 | 1 872.864 | 1 869.3 | 1 858.174 | 1 997.045 | 1 864.68 | 1 971.932 | 2 125.154 | 2 385.85 | 2 909.632 | 6 764.216 | 6 958.82 | 7 135.084 | 18 455.0 | 17 597.0 | 16 336.0 | 14 756.0 |
| Kapitał własny | 858.5 | 631.259 | 524.17 | 574.678 | 742.631 | 910.487 | 915.347 | 905.168 | 617.197 | 573.111 | 771.91 | 1 003.155 | 1 107.407 | 1 252.555 | 1 467.051 | 1 522.689 | 1 588.71 | 1 631.134 | 1 689.294 | 6 125.18 | 6 328.591 | 6 420.587 | 21 223.0 | 17 793.0 | 14 642.0 | 13 911.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.907 | 3.733 | 2.995 | 3.747 | 3.979 | 4.128 | 4.672 | 4.89 | 5.092 | 81.806 | 111.287 | 97.552 | 105.0 | 59.0 | 31.0 | 35.0 |
| Pasywa | 1 401.5 | 2 489.033 | 2 268.051 | 2 232.694 | 2 306.892 | 2 363.294 | 2 638.196 | 2 478.904 | 2 726.788 | 2 761.542 | 2 644.774 | 2 872.455 | 2 965.581 | 3 249.6 | 3 331.731 | 3 494.621 | 3 713.864 | 4 016.984 | 4 598.926 | 12 889.396 | 13 287.411 | 13 555.671 | 39 678.0 | 35 390.0 | 30 978.0 | nan |
| Inwestycje | 0.8 | 0.369 | 0.384 | 0.307 | 0.474 | 0.399 | 0.352 | 0.604 | 0.604 | 0.361 | (129.72) | (122.8) | (152.118) | (160.61) | (154.437) | (183.047) | (166.323) | (138.636) | (99.777) | 31.47 | 85.657 | (196.95) | 86.0 | 10.0 | 52.0 | 181.0 |
| Dług (mln) | 96.3 | 1 270.387 | 1 167.349 | 1 056.748 | 884.535 | 684.926 | 950.673 | 807.34 | 1 212.641 | 1 153.672 | 1 011.529 | 921.567 | 894.936 | 1 031.175 | 932.814 | 942.322 | 1 070.193 | 1 325.371 | 1 639.152 | 4 553.059 | 4 422.071 | 4 413.518 | 11 400.0 | 10 970.0 | 10 823.0 | 9 621.0 |
| Środki pieniężne i inne aktywa pieniężne | 62.1 | 128.869 | 48.521 | 14.858 | 12.081 | 32.596 | 272.545 | 114.508 | 151.471 | 178.467 | 80.135 | 131.332 | 88.279 | 324.422 | 405.505 | 478.573 | 181.988 | 323.992 | 368.046 | 648.522 | 606.823 | 656.836 | 715.0 | 493.0 | 709.0 | 469.0 |
| Dług netto | 34.2 | 1 141.518 | 1 118.828 | 1 041.89 | 872.454 | 652.33 | 678.128 | 692.832 | 1 061.17 | 975.205 | 931.394 | 790.235 | 806.657 | 706.753 | 527.309 | 463.749 | 888.205 | 1 001.379 | 1 271.106 | 3 904.537 | 3 815.248 | 3 756.682 | 10 685.0 | 10 477.0 | 10 114.0 | 9 152.0 |
| Ticker | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF | IFF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |