Icahn Enterprises L.P.

Rachunek Zysków i Strat





Przychody TTM (mln): 10 060
EBIT TTM (mln): -338
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 99 315 297 327 284 454 1,262 1,478 2,488 5,027 7,865 8,111 9,833 15,394 18,773 19,322 15,990 17,469 19,130 11,223 10,386 7,423 10,941 14,126 11,924 9,193
Przychód Δ r/r 0.0% 219.6% -5.6% 10.0% -13.2% 59.8% 178.3% 17.1% 68.3% 102.1% 56.5% 3.1% 21.2% 56.6% 22.0% 2.9% -17.2% 9.2% 9.5% -41.3% -7.5% -28.5% 47.4% 29.1% -15.6% -22.9%
Marża brutto 100.0% 81.4% 85.7% 83.3% 96.8% 95.9% 19.3% -6.1% 29.0% -62.2% 32.7% 16.6% 19.9% 17.9% 15.8% 14.7% 20.3% 23.2% 21.6% 20.3% 20.9% 14.9% 13.3% 17.3% 16.3% 6.2%
EBIT (mln) 70 87 82 87 66 88 78 -90 307 -3,126 1,469 1,170 2,234 641 1,020 631 698 556 580 361 45 -947 -758 246 1,097 0
EBIT Δ r/r 0.0% 23.9% -5.8% 6.3% -24.5% 33.8% -11.7% -215.8% -442.0% -1118.1% -147.0% -20.4% 90.9% -71.3% 59.1% -38.1% 10.6% -20.3% 4.3% -37.8% -87.5% -2204.4% -20.0% -132.5% 345.9% -100.0%
EBIT (%) 71.1% 27.6% 27.5% 26.6% 23.1% 19.4% 6.1% -6.1% 12.3% -62.2% 18.7% 14.4% 22.7% 4.2% 5.4% 3.3% 4.4% 3.2% 3.0% 3.2% 0.4% -12.8% -6.9% 1.7% 9.2% 0.0%
Koszty finansowe (mln) 0 0 0 0 21 46,099 104 107 134,296 -95 282 389 436 522 560 847 1,154 878 843 524 605 688 666 568 554 523
EBITDA (mln) 76 92 91 120 155 158 294 -130 29 -5,439 1,915 1,783 2,763 1,770 2,011 998 967 808 663 509 564 -437 -241 755 1,615 467
EBITDA(%) 76.8% 29.1% 30.7% 36.7% 54.7% 34.8% 23.3% -8.8% 1.2% -108.2% 24.3% 22.0% 28.1% 11.5% 10.7% 5.2% 6.0% 4.6% 3.5% 4.5% 5.4% -5.9% -2.2% 5.3% 13.5% 5.1%
Podatek (mln) -26 12 14 31 -6 17 21 13 8 47 -53 9 34 -81 -118 -103 68 36 -438 -4 20 -116 -78 34 90 -25
Zysk Netto (mln) 96 75 68 64 68 161 -27 799 308 -43 234 199 750 396 1,025 -373 -1,194 -1,128 2,430 1,507 -1,759 -2,468 -500 -25 -698 -445
Zysk netto Δ r/r 0.0% -21.6% -10.1% -4.6% 5.7% 136.4% -116.8% -3053.8% -61.4% -113.9% -644.2% -15.0% 276.9% -47.2% 158.8% -136.4% 220.1% -5.5% -315.4% -38.0% -216.7% 40.3% -79.7% -95.0% 2692.0% -36.2%
Zysk netto (%) 97.2% 23.9% 22.7% 19.7% 24.0% 35.5% -2.1% 54.1% 12.4% -0.9% 3.0% 2.5% 7.6% 2.6% 5.5% -1.9% -7.5% -6.5% 12.7% 13.4% -16.9% -33.2% -4.6% -0.2% -5.9% -4.8%
EPS 1.89 1.44 1.31 1.23 1.02 2.76 -0.49 7.98 1.53 -0.59 2.96 2.26 8.31 3.7 9.09 -3.12 -9.43 -8.23 14.94 8.37 -8.79 -11.17 -1.92 -0.0791 -1.83 -0.95
EPS (rozwodnione) 1.62 1.25 1.16 1.09 1.02 2.76 -0.49 7.98 1.53 -0.59 2.88 2.25 8.11 3.7 9.02 -3.12 -9.43 -8.23 14.94 8.37 -8.79 -11.17 -1.92 -0.0791 -1.83 -0.95
Ilośc akcji (mln) 47 47 47 47 47 47 56 64 67 73 77 86 88 102 111 119 127 137 161 180 200 221 260 316 382 477
Ważona ilośc akcji (mln) 58 58 57 58 56 53 56 64 67 73 81 87 93 103 112 120 127 137 161 180 200 221 260 316 382 477
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD