Idaho Strategic Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 2 1 4 4 6 6 8 10 14 26
Przychód Δ r/r 0.0% -63.3% -7.4% -31.3% -100.0% 0.0% inf% 29.8% -70.5% -49.4% 791.8% -54.6% 609.8% -37.8% -87.4% -18.6% 1943.7% -71.2% 686.0% -15.2% 68.6% -7.3% 34.5% 25.6% 42.6% 88.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% -inf% -inf% -43.4% -92.7% -597.8% -264.3% 29.5% 10.5% 52.1% 96.1% 27.4% -235.3% 33.2% 0.0% 27.8% -20.0% 12.1% 1.2% 6.4% 16.2% 17.9% 50.3%
EBIT (mln) 0 0 -0 -0 -0 -1 -1 -1 -2 -1 -1 -1 0 0 -1 -1 -0 -1 0 1 -0 -1 -3 -2 1 8
EBIT Δ r/r 0.0% -87.8% -231.4% 1236.1% 644.6% 142.2% -32.4% 70.2% 42.7% -3.8% -41.4% -36.1% -107.5% 115.2% -991.3% 85.4% -69.6% 131.9% -128.9% 177.1% -137.4% 219.6% 210.5% -18.8% -140.2% 743.1%
EBIT (%) 100.0% 33.1% -47.0% -914.1% 0.0% 0.0% -239.3% -313.9% -1519.6% -2888.7% -189.8% -267.2% 2.8% 9.8% -694.2% -1581.0% -23.5% -189.0% 6.9% 22.7% -5.0% -17.4% -40.1% -25.9% 7.3% 32.7%
Koszty finansowe (mln) 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 0 0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -1 0 0 -0 -1 -0 -1 0 -2 0 -0 -2 -1 2 11
EBITDA(%) 100.0% 298.3% -15.1% -914.1% 0.0% 0.0% -233.4% -300.7% -1425.7% -2533.3% -161.9% -328.9% 9.3% 24.7% -304.3% -1491.2% -17.1% -181.2% 10.8% -47.6% 4.4% -6.4% -29.3% -15.5% 18.2% 41.9%
Podatek (mln) 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 1 0 -0 -0 0 0 -3 -0 0 0 -0 -0 0
Zysk Netto (mln) -0 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -1 0 -1 -1 -1 -0 -1 0 1 -1 -1 -3 -3 1 9
Zysk netto Δ r/r 0.0% -13.7% -68.5% 695.7% 639.2% 143.2% -36.0% 67.9% 46.6% -2.0% -40.2% -36.4% -114.8% -1002.3% 9.6% 81.0% -82.9% 460.2% -102.8% 2019.9% -185.0% 19.1% 301.8% -23.2% -144.6% 663.3%
Zysk netto (%) -98.8% -232.1% -78.9% -914.1% 0.0% 0.0% -226.0% -292.4% -1453.9% -2816.2% -188.7% -264.2% 5.5% -79.9% -696.7% -1549.2% -13.0% -252.7% 0.9% 22.9% -11.5% -14.8% -44.3% -27.1% 8.5% 34.3%
EPS -0.028 -0.0247 -0.0069 -0.0502 -0.31 -0.64 -0.37 -0.53 -0.66 -0.56 -0.32 -0.18 -0.15 -0.22 -0.14 -0.22 -0.0375 -0.2 0.0049 0.0968 -0.0799 -0.0914 -0.33 -0.22 0.0945 0.68
EPS (rozwodnione) -0.028 -0.0247 -0.0069 -0.0502 -0.31 -0.64 -0.37 -0.53 -0.66 -0.56 -0.32 -0.18 -0.15 -0.22 -0.14 -0.22 -0.0375 -0.2 0.0049 0.095 -0.0799 -0.0914 -0.33 -0.22 0.0945 0.67
Ilośc akcji (mln) 1 1 1 1 1 1 2 2 2 3 3 3 3 3 6 7 7 7 8 9 9 9 10 12 12 13
Ważona ilośc akcji (mln) 1 1 1 1 1 1 2 2 2 3 3 3 3 3 6 7 7 7 8 9 9 9 10 12 12 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD