Intellicheck, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 1 1 1 1 2 3 4 10 12 12 12 9 7 7 7 4 4 4 8 11 16 16 19 20
Przychód Δ r/r 0.0% 243.0% 158.3% 28.5% 8.5% -9.4% 112.9% 32.7% 11.1% 183.5% 24.7% -1.0% 1.6% -29.5% -17.1% -9.4% 6.1% -45.3% -6.3% 23.2% 72.9% 40.1% 52.7% -2.6% 18.4% 5.8%
Marża brutto 200.0% 68.3% 45.9% 56.0% -16.9% 32.9% 68.8% 67.2% 60.4% 73.0% 65.1% 65.0% 65.2% 65.9% 62.0% 58.2% 57.1% 80.0% 85.5% 91.3% 87.0% 86.7% 78.6% 92.0% 92.7% 90.8%
EBIT (mln) -2 -3 -4 -6 -6 -7 -3 -3 -3 -33 -1 -3 -0 -2 -2 -8 -5 -6 -6 -4 -3 -0 -4 -4 -2 -1
EBIT Δ r/r 0.0% 53.6% 21.1% 45.1% -6.7% 26.7% -51.8% -8.3% -8.6% 1068.0% -98.4% 393.0% -88.9% 701.1% 7.2% 215.3% -28.3% 4.9% 5.8% -32.7% -35.3% -90.2% 1502.9% -10.6% -38.9% -48.7%
EBIT (%) -2200.0% -985.2% -461.7% -521.3% -448.1% -626.9% -142.0% -98.1% -80.7% -332.6% -4.2% -20.7% -2.3% -25.7% -33.2% -115.6% -78.1% -149.8% -169.0% -92.3% -34.5% -2.4% -25.4% -23.3% -12.0% -5.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -2 -3 -4 -5 -3 -6 -3 -3 -3 33 0 -1 1 -1 -1 2 -4 -5 -3 -4 -2 -1 -4 -3 -2 -1
EBITDA(%) -2100.0% -958.9% -424.8% -458.6% -279.8% -555.9% -133.8% -92.9% -79.6% 328.1% 3.8% -11.5% 6.7% -13.2% -18.6% 29.1% -61.4% -138.1% -81.1% -86.8% -31.3% -8.2% -24.4% -21.5% -10.5% -3.7%
Podatek (mln) 0 -0 -0 -0 1 -0 -0 -0 -0 32 0 0 0 0 0 4 0 0 1 0 -0 -1 -0 0 -0 0
Zysk Netto (mln) -2 -3 -4 -6 -6 -7 -3 -3 -3 -33 -1 -3 -0 -2 -2 -8 -5 -6 -6 -4 -2 1 -4 -4 -2 -1
Zysk netto Δ r/r 0.0% 36.2% 26.5% 40.1% 16.2% 7.3% -53.2% -11.1% -7.2% 1136.8% -98.4% 389.7% -88.7% 677.0% 7.3% 215.3% -30.2% 7.5% 5.0% -34.2% -38.2% -156.2% -400.0% -6.8% -48.6% -53.6%
Zysk netto (%) -2300.0% -913.4% -447.3% -487.5% -522.1% -618.5% -135.9% -91.1% -76.1% -332.1% -4.2% -20.9% -2.3% -25.7% -33.2% -115.6% -76.0% -149.4% -167.3% -89.4% -32.0% 12.8% -25.2% -24.1% -10.5% -4.6%
EPS -3.6 -3.77 -4.01 -5.11 -5.6 -5.42 -2.31 -1.9 -1.74 -11.78 -0.16 -0.77 -0.0854 -0.65 -0.7 -1.59 -0.55 -0.58 -0.48 -0.26 -0.16 0.0795 -0.22 -0.2 -0.1 -0.0475
EPS (rozwodnione) -3.6 -3.77 -4.01 -5.11 -5.6 -5.42 -2.31 -1.9 -1.74 -11.78 -0.16 -0.77 -0.0854 -0.65 -0.7 -1.59 -0.55 -0.58 -0.48 -0.26 -0.16 0.0795 -0.22 -0.2 -0.1 -0.0475
Ilośc akcji (mln) 1 1 1 1 1 1 1 2 2 3 3 3 3 3 3 5 10 10 12 15 16 17 19 19 19 19
Ważona ilośc akcji (mln) 1 1 1 1 1 1 1 2 2 3 3 3 3 3 3 5 10 10 12 16 16 17 19 19 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD