Wall Street Experts
ver. ZuMIgo(08/25)
InterDigital, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 721
EBIT TTM (mln): 351
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
71 |
57 |
53 |
88 |
115 |
104 |
163 |
480 |
234 |
228 |
297 |
395 |
302 |
663 |
325 |
416 |
441 |
666 |
533 |
307 |
319 |
359 |
425 |
458 |
550 |
869 |
Przychód Δ r/r |
0.0% |
-19.5% |
-7.6% |
67.2% |
30.4% |
-9.5% |
57.3% |
194.5% |
-51.2% |
-2.5% |
30.2% |
32.7% |
-23.5% |
119.7% |
-50.9% |
27.8% |
6.2% |
50.8% |
-20.0% |
-42.3% |
3.7% |
12.6% |
18.5% |
7.6% |
20.1% |
58.0% |
Marża brutto |
98.5% |
102.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
89.4% |
71.1% |
74.2% |
87.0% |
85.1% |
76.2% |
81.0% |
56.0% |
67.8% |
72.7% |
82.9% |
79.1% |
59.6% |
51.4% |
52.6% |
58.7% |
84.4% |
85.6% |
80.5% |
EBIT (mln) |
28 |
3 |
-20 |
9 |
30 |
-6 |
17 |
336 |
23 |
37 |
114 |
236 |
135 |
419 |
85 |
169 |
209 |
437 |
301 |
63 |
-10 |
-9 |
32 |
72 |
222 |
440 |
EBIT Δ r/r |
0.0% |
-88.3% |
-731.9% |
-145.1% |
219.7% |
-121.3% |
-371.6% |
1868.8% |
-93.1% |
58.5% |
211.7% |
107.1% |
-42.9% |
211.0% |
-79.8% |
99.3% |
23.4% |
109.7% |
-31.1% |
-79.2% |
-116.3% |
-12.2% |
-462.8% |
121.1% |
208.8% |
98.3% |
EBIT (%) |
39.1% |
5.7% |
-39.0% |
10.5% |
25.8% |
-6.1% |
10.5% |
70.0% |
9.8% |
16.0% |
38.3% |
59.8% |
44.7% |
63.2% |
26.0% |
40.6% |
47.2% |
65.7% |
56.6% |
20.4% |
-3.2% |
-2.5% |
7.6% |
15.7% |
40.3% |
50.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
11 |
15 |
16 |
16 |
30 |
21 |
18 |
36 |
41 |
41 |
25 |
29 |
45 |
45 |
EBITDA (mln) |
34 |
10 |
-11 |
21 |
29 |
3 |
29 |
351 |
69 |
33 |
114 |
233 |
145 |
444 |
88 |
212 |
209 |
437 |
301 |
63 |
67 |
72 |
111 |
150 |
357 |
545 |
EBITDA(%) |
47.6% |
17.5% |
-21.2% |
23.7% |
25.0% |
3.3% |
17.5% |
73.1% |
29.7% |
14.5% |
38.3% |
59.1% |
48.0% |
67.0% |
27.0% |
50.9% |
47.2% |
65.7% |
56.6% |
20.4% |
21.0% |
20.1% |
26.0% |
32.8% |
65.0% |
62.7% |
Podatek (mln) |
3 |
4 |
3 |
9 |
7 |
-5 |
-34 |
124 |
12 |
14 |
25 |
85 |
35 |
137 |
26 |
52 |
65 |
117 |
122 |
-27 |
11 |
-7 |
15 |
26 |
24 |
71 |
Zysk Netto (mln) |
27 |
-48 |
-19 |
3 |
34 |
0 |
55 |
225 |
20 |
26 |
87 |
154 |
89 |
272 |
38 |
104 |
119 |
309 |
174 |
64 |
15 |
45 |
42 |
94 |
214 |
359 |
Zysk netto Δ r/r |
0.0% |
-280.4% |
-60.0% |
-113.0% |
1272.6% |
-99.6% |
35180.6% |
311.9% |
-91.1% |
31.0% |
232.9% |
76.1% |
-41.8% |
203.8% |
-86.0% |
173.4% |
14.3% |
159.2% |
-43.6% |
-63.4% |
-76.6% |
199.7% |
-5.8% |
122.1% |
128.5% |
67.5% |
Zysk netto (%) |
37.8% |
-84.7% |
-36.7% |
2.9% |
30.1% |
0.1% |
33.5% |
46.9% |
8.5% |
11.5% |
29.3% |
38.9% |
29.7% |
41.0% |
11.7% |
25.1% |
27.0% |
46.4% |
32.7% |
20.8% |
4.7% |
12.5% |
9.9% |
20.5% |
39.0% |
41.3% |
EPS |
0.55 |
-0.91 |
-0.36 |
0.04 |
0.62 |
0.0028 |
1.01 |
4.22 |
0.42 |
0.58 |
1.98 |
3.48 |
1.97 |
6.31 |
0.93 |
2.65 |
3.31 |
8.95 |
5.04 |
1.85 |
0.47 |
1.46 |
1.37 |
3.11 |
7.97 |
14.16 |
EPS (rozwodnione) |
0.52 |
-0.84 |
-0.36 |
0.04 |
0.58 |
0.0026 |
0.96 |
4.04 |
0.4 |
0.57 |
1.95 |
3.48 |
1.94 |
6.26 |
0.92 |
2.62 |
3.27 |
8.78 |
4.87 |
1.81 |
0.47 |
1.44 |
1.35 |
3.07 |
7.62 |
12.07 |
Ilośc akcji (mln) |
48 |
53 |
53 |
53 |
55 |
55 |
54 |
53 |
48 |
45 |
43 |
44 |
45 |
43 |
41 |
39 |
36 |
35 |
35 |
34 |
32 |
31 |
31 |
30 |
27 |
25 |
Ważona ilośc akcji (mln) |
50 |
57 |
53 |
56 |
60 |
59 |
57 |
56 |
49 |
46 |
44 |
44 |
46 |
43 |
41 |
40 |
36 |
35 |
36 |
35 |
32 |
31 |
31 |
30 |
28 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |