Wall Street Experts
ver. ZuMIgo(08/25)
Ichor Holdings, Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 819
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
278 |
249 |
291 |
406 |
656 |
824 |
621 |
914 |
1,097 |
1,280 |
811 |
849 |
Przychód Δ r/r |
0.0% |
-10.3% |
16.7% |
39.6% |
61.7% |
25.6% |
-24.6% |
47.3% |
20.0% |
16.7% |
-36.6% |
4.7% |
Marża brutto |
13.7% |
14.6% |
16.7% |
16.1% |
15.6% |
16.5% |
13.9% |
13.7% |
16.2% |
16.6% |
12.7% |
12.2% |
EBIT (mln) |
5 |
4 |
13 |
24 |
48 |
64 |
15 |
42 |
81 |
86 |
-11 |
-8 |
EBIT Δ r/r |
0.0% |
-21.8% |
255.1% |
89.4% |
101.8% |
32.8% |
-76.6% |
177.4% |
95.0% |
5.9% |
-112.7% |
-29.9% |
EBIT (%) |
1.6% |
1.4% |
4.3% |
5.9% |
7.3% |
7.8% |
2.4% |
4.5% |
7.4% |
6.7% |
-1.3% |
-0.9% |
Koszty finansowe (mln) |
0 |
3 |
4 |
4 |
3 |
10 |
11 |
9 |
6 |
11 |
19 |
9 |
EBITDA (mln) |
13 |
13 |
23 |
34 |
60 |
87 |
37 |
65 |
106 |
121 |
-11 |
-8 |
EBITDA(%) |
5.0% |
5.2% |
7.8% |
8.4% |
9.2% |
10.6% |
5.9% |
7.1% |
9.7% |
9.5% |
-1.3% |
-0.9% |
Podatek (mln) |
3 |
-6 |
-4 |
-1 |
-7 |
-4 |
-6 |
-1 |
3 |
3 |
12 |
3 |
Zysk Netto (mln) |
3 |
6 |
13 |
17 |
51 |
58 |
11 |
33 |
71 |
73 |
-43 |
-21 |
Zysk netto Δ r/r |
0.0% |
123.8% |
107.6% |
30.1% |
208.4% |
12.6% |
-81.5% |
210.2% |
113.0% |
2.7% |
-159.0% |
-51.6% |
Zysk netto (%) |
1.0% |
2.5% |
4.4% |
4.1% |
7.8% |
7.0% |
1.7% |
3.6% |
6.5% |
5.7% |
-5.3% |
-2.5% |
EPS |
0.123 |
0.0001 |
-0.74 |
-3.11 |
2.05 |
2.34 |
0.48 |
1.44 |
2.51 |
2.54 |
-1.47 |
-0.64 |
EPS (rozwodnione) |
0.122 |
0.0001 |
-0.74 |
-3.11 |
1.96 |
2.3 |
0.47 |
1.42 |
2.45 |
2.51 |
-1.47 |
-0.64 |
Ilośc akcji (mln) |
22 |
22 |
22 |
1 |
25 |
25 |
22 |
23 |
28 |
29 |
29 |
33 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
1 |
26 |
25 |
23 |
23 |
29 |
29 |
29 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |