index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
4 |
4 |
3 |
3 |
3 |
Przychód Δ r/r |
0.0% |
201.3% |
-28.6% |
-18.0% |
10.2% |
55.5% |
54.6% |
146.4% |
1.3% |
-25.4% |
4.7% |
1.9% |
Marża brutto |
-28.0% |
35.2% |
36.3% |
35.4% |
25.4% |
41.9% |
34.8% |
65.1% |
53.0% |
46.8% |
40.3% |
44.1% |
EBIT (mln) |
-4 |
-4 |
-4 |
-3 |
-3 |
-3 |
-5 |
-4 |
-10 |
-17 |
-16 |
-16 |
EBIT Δ r/r |
0.0% |
9.2% |
-13.8% |
-12.1% |
-14.1% |
19.0% |
45.4% |
-5.4% |
122.9% |
72.1% |
-6.9% |
0.8% |
EBIT (%) |
-1058.1% |
-383.3% |
-462.6% |
-496.2% |
-386.6% |
-295.8% |
-278.0% |
-106.8% |
-235.0% |
-542.6% |
-482.4% |
-476.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-5 |
-4 |
-10 |
-16 |
-15 |
-15 |
EBITDA(%) |
-1113.3% |
-373.5% |
-450.0% |
-485.0% |
-399.0% |
-319.2% |
-279.4% |
-106.2% |
-231.9% |
-534.6% |
-472.4% |
-466.8% |
Podatek (mln) |
-2 |
-2 |
-1 |
-0 |
-1 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-5 |
-4 |
-3 |
-3 |
-4 |
-5 |
-5 |
-10 |
-17 |
-15 |
-15 |
Zysk netto Δ r/r |
0.0% |
3.0% |
-20.4% |
-12.8% |
-12.1% |
22.9% |
34.7% |
0.4% |
110.7% |
71.0% |
-14.9% |
4.5% |
Zysk netto (%) |
-1290.0% |
-441.1% |
-491.8% |
-522.8% |
-417.2% |
-329.7% |
-287.2% |
-117.0% |
-243.3% |
-558.1% |
-453.8% |
-465.5% |
EPS |
-7.74 |
-3.69 |
-1.15 |
-0.62 |
-0.46 |
-0.3 |
-0.35 |
-0.28 |
-0.35 |
-0.47 |
-0.32 |
-0.31 |
EPS (rozwodnione) |
-7.74 |
-3.69 |
-1.15 |
-0.62 |
-0.46 |
-0.3 |
-0.35 |
-0.28 |
-0.35 |
-0.47 |
-0.32 |
-0.31 |
Ilośc akcji (mln) |
1 |
1 |
3 |
5 |
6 |
12 |
14 |
17 |
29 |
37 |
46 |
49 |
Ważona ilośc akcji (mln) |
1 |
1 |
3 |
5 |
6 |
12 |
14 |
17 |
29 |
37 |
46 |
49 |
Waluta |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
USD |
USD |
USD |
USD |