Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 5 421.8 | 5 860.714 | 6 381.401 | 6 495.635 | 6 578.31 | 9 917.951 | 10 391.853 | 10 911.454 | 11 167.161 | 12 439.341 | 11 762.543 | 11 943.469 | 11 739.649 | 11 882.673 | 12 079.477 | 12 196.52 | 11 772.869 | 11 804.041 | 12 184.698 | 11 871.952 | 12 112.894 | 14 029.467 | 16 046.236 | 15 501.476 | 15 156.935 | 15 738.852 |
| Aktywa trwałe (mln) | 188.9 | 211.103 | 287.356 | 3 332.859 | 3 335.437 | 4 513.11 | 5 282.474 | 5 543.368 | 5 244.432 | 6 238.539 | 5 801.202 | 6 218.653 | 6 315.346 | 6 671.792 | 6 486.102 | 6 164.785 | 5 469.964 | 5 507.051 | 5 522.871 | 4 545.425 | 4 494.972 | 4 107.193 | 5 249.895 | 5 499.608 | 14 413.610999 | 10 326.109 |
| Rzeczowe aktywa trwałe netto | 145.3 | 155.523 | 190.051 | 185.477 | 220.602 | 302.23 | 351.986 | 390.323 | 435.654 | 466.371 | 490.375 | 468.95 | 453.05 | 481.287 | 504.842 | 526.423 | 516.716 | 527.583 | 514.454 | 506.899 | 506.595 | 479.878 | 447.082 | 431.612 | 437.094 | 428.221 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 |
| Wartości niematerialne i prawne | 0.0 | 55.58 | 97.305 | 74.611 | 73.334 | 333.662 | 328.486 | 316.604 | 314.705 | 27.385 | 22.358 | 17.309 | 12.19 | 7.819 | 3.186 | 0.797 | 0.153 | 0.025 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 43.6 | 55.58 | 97.305 | 74.611 | 73.334 | 333.662 | 328.486 | 316.604 | 314.705 | 309.917 | 304.89 | 299.841 | 294.722 | 290.351 | 285.718 | 283.329 | 282.685 | 282.557 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 |
| Należności netto | 34.8 | 40.159 | 33.85 | 35.193 | 28.891 | 41.14 | 48.647 | 57.288 | 54.301 | 48.712 | 41.731 | 35.66 | 32.002 | 31.034 | 30.654 | 31.461 | 31.572 | 32.172 | 34.456 | 36.803 | 36.62 | 37.881 | 30.593 | 45.787 | 65.302 | 72.175 |
| Inwestycje długoterminowe | 2 995.7 | 3 098.846 | 2 989.252 | 3 072.771 | 3 041.501 | 3 877.218 | 4 602.002 | 4 836.441 | 4 494.073 | 5 462.251 | 5 005.937 | 5 449.862 | 5 567.574 | 5 900.154 | 5 695.542 | 5 355.033 | 4 670.563 | 4 696.911 | 4 725.885 | 3 755.994 | 3 705.845 | 3 344.783 | 4 520.281 | 4 785.464 | 343.452 | 9 019.818 |
| Aktywa obrotowe | 5 232.9 | 5 649.611 | 110.843 | 3 162.776 | 3 242.873 | 5 404.841 | 5 109.379 | 5 368.086 | 5 922.729 | 6 200.802 | 5 961.341 | 5 724.816 | 5 424.303 | 5 210.881 | 5 593.375 | 6 031.735 | 6 302.905 | 6 296.99 | 6 661.827 | 7 326.527 | 3 672.363 | 5 115.887 | 7 453.755 | 6 551.307 | 743.324 | 5 412.743 |
| Środki pieniężne i Inwestycje | 123.6 | 128.099 | 178.375 | 154.303 | 152.329 | 175.166 | 216.514 | 268.603 | 333.904 | 299.116 | 224.638 | 197.814 | 261.885 | 5 808.115 | 5 579.364 | 5 187.109 | 4 472.425 | 4 446.547 | 4 417.427 | 3 728.147 | 3 635.743 | 5 078.006 | 7 423.162 | 6 505.52 | 5 473.399 | 5 340.568 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (371.68) | (2 095.6063) | (3 279.965) | (2 168.292) | (5 538.701) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 525.015 | 5 304.579 | 4 931.963 | 4 199.372 | 4 177.349 | 4 152.07 | 3 411.35 | 3 378.923 | 3 080.768 | 4 213.92 | 4 417.796 | 4 822.341 | 4 987.916 |
| Środki pieniężne i inne aktywa pieniężne | 123.6 | 128.099 | 178.375 | 154.303 | 152.329 | 175.166 | 216.514 | 268.603 | 333.904 | 299.116 | 224.638 | 197.814 | 261.885 | 283.1 | 274.785 | 255.146 | 273.053 | 269.198 | 265.357 | 316.797 | 256.82 | 1 997.238 | 3 209.242 | 2 087.724 | 651.058 | 352.652 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 1 432.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 426.536 | 428.148 | 439.672 | 431.191 | 530.416 | 535.322 |
| Zobowiązania krótkoterminowe | 0.0 | 1 432.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 694.365 | 5 143.962 | 6 278.198 | 8 199.429 | 7 863.175 | 12 647.166 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 380.0 | 0.0 | 1 467.692 | 1 185.857 | 1 017.526 | 1 905.594 | 2 106.466 | 2 306.484 | 1 657.865 | 2 724.034 | 1 548.707 | 1 227.897 | 684.887 | 939.753 | 1 414.676 | 1 249.36 | 667.166 | 893.791 | 1 355.641 | 866.081 | 761.153 | 570.969 | 570.78 | 13 456.717 | 4 845.986 | 294.979 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.484 | 52.406 | 50.383 | 64.325 | 90.746 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 068.4 | 5 443.822 | 5 884.373 | 5 948.371 | 6 000.927 | 9 164.861 | 9 598.986 | 10 069.398 | 10 231.256 | 11 182.044 | 10 355.073 | 10 484.252 | 10 139.484 | 10 446.965 | 10 655.069 | 10 615.862 | 10 107.366 | 10 079.374 | 10 345.718 | 9 932.37 | 761.153 | 570.969 | 570.78 | 13 456.717 | 12 709.161 | 12 942.145 |
| Kapitał własny | 353.4 | 416.892 | 497.028 | 547.264 | 577.383 | 753.09 | 792.867 | 842.056 | 935.905 | 1 257.297 | 1 407.47 | 1 459.217 | 1 600.165 | 1 435.708 | 1 424.408 | 1 580.658 | 1 665.503 | 1 724.667 | 1 838.98 | 1 939.582 | 2 118.053 | 2 177.998 | 2 308.481 | 2 044.759 | 2 447.774 | 2 796.707 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 5 421.8 | 5 860.714 | 6 381.401 | 6 495.635 | 6 578.31 | 9 917.951 | 10 391.853 | 10 911.454 | 11 167.161 | 12 439.341 | 11 762.543 | 11 943.469 | 11 739.649 | 11 882.673 | 12 079.477 | 12 196.52 | 11 772.869 | 11 804.041 | 12 184.698 | 11 871.952 | 12 112.894 | 14 029.467 | 16 046.236 | 15 501.476 | 15 156.935 | nan |
| Inwestycje | 2 995.7 | 3 098.846 | 2 989.252 | 3 072.771 | 3 041.501 | 3 877.218 | 4 602.002 | 4 836.441 | 4 494.073 | 5 462.251 | 5 005.937 | 5 449.862 | 5 567.574 | 11 425.169 | 11 000.121 | 10 286.996 | 8 869.935 | 8 874.26 | 8 877.955 | 7 167.344 | 7 084.768 | 6 425.551 | 8 734.201 | 9 203.26 | 343.452 | 14 007.734 |
| Dług (mln) | 1 380.0 | 1 432.5 | 777.296 | 1 185.857 | 1 017.526 | 1 905.594 | 2 106.466 | 2 306.484 | 1 657.865 | 2 724.034 | 1 548.707 | 1 227.897 | 684.887 | 939.753 | 1 414.676 | 1 249.36 | 667.166 | 893.791 | 1 355.641 | 866.081 | 761.153 | 570.969 | 570.78 | 145.586 | 650.029 | 654.731 |
| Środki pieniężne i inne aktywa pieniężne | 123.6 | 128.099 | 178.375 | 154.303 | 152.329 | 175.166 | 216.514 | 268.603 | 333.904 | 299.116 | 224.638 | 197.814 | 261.885 | 283.1 | 274.785 | 255.146 | 273.053 | 269.198 | 265.357 | 316.797 | 256.82 | 1 997.238 | 3 209.242 | 2 087.724 | 651.058 | 352.652 |
| Dług netto | 1 256.4 | 1 304.401 | 598.921 | 1 031.554 | 865.197 | 1 730.428 | 1 889.952 | 2 037.881 | 1 323.961 | 2 424.918 | 1 324.069 | 1 030.083 | 423.002 | 656.653 | 1 139.891 | 994.214 | 394.113 | 624.593 | 1 090.284 | 549.284 | 504.333 | (1 426.269) | (2 638.462) | (1 942.138) | (1.029) | 302.079 |
| Ticker | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC | IBOC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |