ICICI Bank Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,949 3,537 5,773 10,915 28,009 55,358 58,603 156,875 236,529 342,248 376,658 388,706 422,521 409,977 459,190 498,532 578,981 673,994 785,618 847,070 921,290 921,290 1,051,206 1,186,774 57 1,427,895 2,945,860
Przychód Δ r/r 0.0% 81.5% 63.2% 89.1% 156.6% 97.6% 5.9% 167.7% 50.8% 44.7% 10.1% 3.2% 8.7% -3.0% 12.0% 8.6% 16.1% 16.4% 16.6% 7.8% 8.8% 0.0% 14.1% 12.9% -100.0% 2519211.5% 106.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 165.3% 68.1%
EBIT (mln) 4,831 8,472 10,010 18,029 71,943 79,219 78,734 132,419 211,992 291,652 300,642 253,995 254,358 326,562 413,759 453,615 499,617 475,540 474,932 438,532 49,280 451,509 169,294 240,487 747,342 1,066,082 730,042
EBIT Δ r/r 0.0% 75.4% 18.2% 80.1% 299.0% 10.1% -0.6% 68.2% 60.1% 37.6% 3.1% -15.5% 0.1% 28.4% 26.7% 9.6% 10.1% -4.8% -0.1% -7.7% -88.8% 816.2% -62.5% 42.1% 210.8% 42.6% -31.5%
EBIT (%) 247.8% 239.5% 173.4% 165.2% 256.9% 143.1% 134.4% 84.4% 89.6% 85.2% 79.8% 65.3% 60.2% 79.7% 90.1% 91.0% 86.3% 70.6% 60.5% 51.8% 5.3% 49.0% 16.1% 20.3% 1318500.0% 74.7% 24.8%
Koszty finansowe (mln) 4,153 6,681 8,381 15,105 82,938 72,364 68,515 101,195 176,757 257,670 264,873 207,292 193,426 250,132 282,854 297,106 323,182 339,965 348,358 342,620 391,775 391,775 446,655 426,591 411,667 741,082 890,270
EBITDA (mln) 5,000 8,865 10,616 19,686 80,142 80,954 81,572 141,899 220,338 300,374 310,677 263,080 262,935 334,108 421,069 462,033 508,720 485,107 485,377 448,922 59,733 461,963 182,991 255,201 762,137 623,696 1,647,212
EBITDA(%) 256.5% 250.6% 183.9% 180.4% 286.1% 146.2% 139.2% 90.5% 93.2% 87.8% 82.5% 67.7% 62.2% 81.5% 91.7% 92.7% 87.9% 72.0% 61.8% 53.0% 6.5% 50.1% 17.4% 21.5% 1344600.0% 43.7% 55.9%
Podatek (mln) 169 393 279 926 -3,033 1,649 1,659 6,980 7,629 -2,830 264,873 207,292 193,426 2,947 34,869 46,095 53,967 33,775 24,690 18,789 17,191 17,191 73,631 56,644 84,574 154,276 184,348
Zysk Netto (mln) 508 1,397 1,350 1,998 -7,962 5,206 8,559 24,244 27,606 33,982 35,770 46,703 60,933 76,429 96,036 110,414 122,469 101,800 101,884 77,122 42,542 42,542 95,663 183,843 251,101 442,564 510,292
Zysk netto Δ r/r 0.0% 174.8% -3.4% 48.0% -498.5% -165.4% 64.4% 183.3% 13.9% 23.1% 5.3% 30.6% 30.5% 25.4% 25.7% 15.0% 10.9% -16.9% 0.1% -24.3% -44.8% 0.0% 124.9% 92.2% 36.6% 76.2% 15.3%
Zysk netto (%) 26.1% 39.5% 23.4% 18.3% -28.4% 9.4% 14.6% 15.5% 11.7% 9.9% 9.5% 12.0% 14.4% 18.6% 20.9% 22.1% 21.2% 15.1% 13.0% 9.1% 4.6% 4.6% 9.1% 15.5% 443030.8% 31.0% 17.3%
EPS 1.08 3.02 2.39 3.33 -5.17 9.38 9.25 11.26 11.24 11.71 11.68 15.25 19.47 24.12 30.29 34.78 38.49 31.86 31.84 24.04 13.22 13.17 29.13 53.74 72.09 63.19 144.82
EPS (rozwodnione) 1.08 3.02 2.39 3.33 -5.17 9.3 9.18 11.14 11.18 11.64 11.66 15.17 19.36 24.02 30.13 34.6 38.07 31.66 31.69 23.78 13.06 13.06 29.13 53.74 70.88 62.05 142.28
Ilośc akcji (mln) 471 463 565 600 1,540 1,689 2,002 2,150 2,455 2,904 3,061 3,064 3,130 3,169 3,171 3,174 3,182 3,195 3,200 3,208 3,218 3,230 3,284 3,421 3,483 7,004 3,587
Ważona ilośc akcji (mln) 471 463 565 600 1,540 1,703 2,018 2,172 2,469 2,920 3,066 3,074 3,143 3,177 3,183 3,191 3,213 3,215 3,215 3,243 3,257 3,257 3,284 3,421 3,543 7,132 3,587
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR