International Business Machines Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 62 580
EBIT TTM (mln): 7 756
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 87,548 88,396 85,866 81,186 89,131 96,293 91,134 91,424 98,786 103,630 95,758 99,870 106,916 104,507 99,751 92,793 81,742 79,920 79,139 79,590 77,147 73,620 57,351 60,530 61,860 62,753
Przychód Δ r/r 0.0% 1.0% -2.9% -5.5% 9.8% 8.0% -5.4% 0.3% 8.1% 4.9% -7.6% 4.3% 7.1% -2.3% -4.6% -7.0% -11.9% -2.2% -1.0% 0.6% -3.1% -4.6% -22.1% 5.5% 2.2% 1.4%
Marża brutto 36.5% 36.7% 37.0% 37.3% 37.0% 37.4% 40.1% 41.9% 42.2% 44.1% 45.7% 46.1% 46.9% 48.1% 48.6% 50.0% 49.8% 47.9% 45.8% 46.4% 47.3% 48.3% 54.9% 54.0% 55.4% 56.7%
EBIT (mln) 11,927 11,634 9,295 6,796 10,089 10,975 9,376 11,929 13,516 15,938 17,012 18,149 20,286 21,568 19,756 18,866 15,921 13,192 11,855 13,285 11,510 5,925 5,992 2,372 10,503 6,015
EBIT Δ r/r 0.0% -2.5% -20.1% -26.9% 48.5% 8.8% -14.6% 27.2% 13.3% 17.9% 6.7% 6.7% 11.8% 6.3% -8.4% -4.5% -15.6% -17.1% -10.1% 12.1% -13.4% -48.5% 1.1% -60.4% 342.8% -42.7%
EBIT (%) 13.6% 13.2% 10.8% 8.4% 11.3% 11.4% 10.3% 13.0% 13.7% 15.4% 17.8% 18.2% 19.0% 20.6% 19.8% 20.3% 19.5% 16.5% 15.0% 16.7% 14.9% 8.0% 10.4% 3.9% 17.0% 9.6%
Koszty finansowe (mln) 727 717 0 0 0 139 220 278 611 673 402 368 411 459 402 484 468 630 615 723 1,344 1,288 1,155 1,216 1,607 1,712
EBITDA (mln) 18,512 16,629 12,219 10,302 13,860 15,890 14,564 16,912 18,717 21,388 17,013 20,091 21,414 22,361 24,626 24,970 20,313 17,341 16,556 16,544 17,569 12,620 12,408 7,174 14,745 12,176
EBITDA(%) 21.1% 18.8% 14.2% 12.7% 15.6% 16.5% 16.0% 18.5% 18.9% 20.6% 17.8% 20.1% 20.0% 21.4% 24.7% 26.9% 24.9% 21.7% 20.9% 20.8% 22.8% 17.1% 21.6% 11.9% 23.8% 19.4%
Podatek (mln) 4,045 3,441 3,230 2,190 3,261 3,580 4,232 3,901 4,071 4,381 4,713 4,890 5,148 5,298 3,041 4,234 2,581 449 5,642 2,619 731 -864 124 -626 1,176 -218
Zysk Netto (mln) 7,712 8,093 7,723 3,579 7,583 8,430 7,934 9,492 10,418 12,334 13,425 14,833 15,855 16,604 16,483 12,022 13,190 11,872 5,753 8,728 9,431 5,590 5,742 1,640 7,502 6,023
Zysk netto Δ r/r 0.0% 4.9% -4.6% -53.7% 111.9% 11.2% -5.9% 19.6% 9.8% 18.4% 8.8% 10.5% 6.9% 4.7% -0.7% -27.1% 9.7% -10.0% -51.5% 51.7% 8.1% -40.7% 2.7% -71.4% 357.4% -19.7%
Zysk netto (%) 8.8% 9.2% 9.0% 4.4% 8.5% 8.8% 8.7% 10.4% 10.5% 11.9% 14.0% 14.9% 14.8% 15.9% 16.5% 13.0% 16.1% 14.9% 7.3% 11.0% 12.2% 7.6% 10.0% 2.7% 12.1% 9.6%
EPS 4.25 4.58 4.45 2.1 4.4 5.03 4.96 6.2 7.32 9.07 10.12 11.69 13.25 14.53 15.06 11.97 13.48 12.43 6.17 9.57 10.63 6.28 6.41 1.82 8.23 6.42
EPS (rozwodnione) 4.12 4.44 4.35 2.06 4.32 4.93 4.87 6.11 7.18 8.93 10.01 11.52 13.06 14.37 14.94 11.9 13.42 12.38 6.14 9.53 10.56 6.23 6.35 1.8 8.14 6.43
Ilośc akcji (mln) 1,809 1,763 1,733 1,703 1,722 1,675 1,601 1,531 1,423 1,360 1,327 1,269 1,197 1,142 1,094 1,004 979 955 933 912 887 890 896 903 911 938
Ważona ilośc akcji (mln) 1,871 1,812 1,773 1,731 1,756 1,709 1,628 1,554 1,451 1,382 1,341 1,287 1,214 1,155 1,103 1,010 983 959 937 916 893 897 905 912 922 937
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD