Wall Street Experts
ver. ZuMIgo(08/25)
PT MNC Energy Investments Tbk
Rachunek Zysków i Strat
Przychody TTM (mln): 142
EBIT TTM (mln): 28
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
27 |
25 |
24 |
24 |
28 |
28 |
24 |
17 |
16 |
16 |
20 |
15 |
8 |
17 |
192 |
170 |
Przychód Δ r/r |
0.0% |
-4.2% |
-7.3% |
4.0% |
13.8% |
1.4% |
-16.6% |
-27.2% |
-5.2% |
-1.1% |
25.9% |
-26.6% |
-48.1% |
122.2% |
1019.1% |
-11.5% |
Marża brutto |
22.8% |
24.8% |
19.7% |
25.5% |
30.3% |
27.6% |
14.5% |
-6.1% |
18.6% |
11.6% |
19.8% |
10.8% |
2.1% |
36.1% |
64.2% |
53.6% |
EBIT (mln) |
-2 |
-1 |
-3 |
-2 |
-1 |
-0 |
-5 |
-11 |
-3 |
-4 |
-2 |
-4 |
-3 |
2 |
58 |
35 |
EBIT Δ r/r |
0.0% |
-31.9% |
129.5% |
-41.3% |
-31.9% |
-72.7% |
1396.0% |
103.6% |
-67.8% |
30.8% |
-55.1% |
118.9% |
-26.5% |
-168.9% |
2530.7% |
-39.9% |
EBIT (%) |
-7.6% |
-5.4% |
-13.4% |
-7.6% |
-4.5% |
-1.2% |
-22.0% |
-61.4% |
-20.8% |
-27.5% |
-9.8% |
-29.3% |
-41.5% |
12.9% |
30.2% |
20.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
3 |
EBITDA (mln) |
-2 |
-0 |
-3 |
-2 |
-1 |
-0 |
-1 |
-1 |
-10 |
-1 |
-3 |
-4 |
-3 |
2 |
58 |
35 |
EBITDA(%) |
-8.4% |
-1.1% |
-11.3% |
-6.7% |
-3.1% |
-0.1% |
-2.3% |
-6.9% |
-59.1% |
-6.9% |
-12.8% |
-28.3% |
-39.8% |
13.1% |
30.4% |
20.7% |
Podatek (mln) |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-1 |
-1 |
1 |
15 |
6 |
Zysk Netto (mln) |
-5 |
-4 |
-4 |
-4 |
-3 |
-2 |
-2 |
-11 |
-11 |
-7 |
-7 |
-5 |
-6 |
-0 |
34 |
26 |
Zysk netto Δ r/r |
0.0% |
-31.8% |
17.8% |
-14.8% |
-8.3% |
-29.9% |
-6.2% |
396.4% |
-0.9% |
-38.5% |
7.1% |
-31.4% |
28.9% |
-92.5% |
-7104.6% |
-21.8% |
Zysk netto (%) |
-20.4% |
-14.5% |
-18.5% |
-15.1% |
-12.2% |
-8.4% |
-9.5% |
-64.6% |
-67.5% |
-42.0% |
-35.7% |
-33.4% |
-83.0% |
-2.8% |
17.6% |
15.5% |
EPS |
-0.0025 |
-0.0017 |
-0.0019 |
-0.0016 |
-0.0015 |
-0.0011 |
-0.0003 |
-0.0012 |
-0.0012 |
-0.0007 |
-0.0007 |
-0.0005 |
-0.0006 |
0.0 |
0.0015 |
0.002 |
EPS (rozwodnione) |
-0.0025 |
-0.0017 |
-0.0019 |
-0.0016 |
-0.0015 |
-0.0011 |
-0.0003 |
-0.0012 |
-0.0012 |
-0.0007 |
-0.0007 |
-0.0005 |
-0.0006 |
0.0 |
0.0015 |
0.002 |
Ilośc akcji (mln) |
2,142 |
2,142 |
2,323 |
2,324 |
2,244 |
2,170 |
8,929 |
9,327 |
9,327 |
9,980 |
9,980 |
10,698 |
10,698 |
11,416 |
25,238 |
25,238 |
Ważona ilośc akcji (mln) |
2,142 |
2,142 |
2,323 |
2,324 |
2,244 |
2,170 |
8,929 |
9,327 |
9,327 |
9,980 |
9,980 |
10,698 |
10,698 |
11,416 |
25,238 |
25,238 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |