PT MNC Energy Investments Tbk

Rachunek Zysków i Strat





Przychody TTM (mln): 142
EBIT TTM (mln): 28
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 27 25 24 24 28 28 24 17 16 16 20 15 8 17 192 170
Przychód Δ r/r 0.0% -4.2% -7.3% 4.0% 13.8% 1.4% -16.6% -27.2% -5.2% -1.1% 25.9% -26.6% -48.1% 122.2% 1019.1% -11.5%
Marża brutto 22.8% 24.8% 19.7% 25.5% 30.3% 27.6% 14.5% -6.1% 18.6% 11.6% 19.8% 10.8% 2.1% 36.1% 64.2% 53.6%
EBIT (mln) -2 -1 -3 -2 -1 -0 -5 -11 -3 -4 -2 -4 -3 2 58 35
EBIT Δ r/r 0.0% -31.9% 129.5% -41.3% -31.9% -72.7% 1396.0% 103.6% -67.8% 30.8% -55.1% 118.9% -26.5% -168.9% 2530.7% -39.9%
EBIT (%) -7.6% -5.4% -13.4% -7.6% -4.5% -1.2% -22.0% -61.4% -20.8% -27.5% -9.8% -29.3% -41.5% 12.9% 30.2% 20.5%
Koszty finansowe (mln) 0 0 0 0 3 3 2 2 2 2 2 1 1 2 2 3
EBITDA (mln) -2 -0 -3 -2 -1 -0 -1 -1 -10 -1 -3 -4 -3 2 58 35
EBITDA(%) -8.4% -1.1% -11.3% -6.7% -3.1% -0.1% -2.3% -6.9% -59.1% -6.9% -12.8% -28.3% -39.8% 13.1% 30.4% 20.7%
Podatek (mln) -3 -1 -1 -1 -1 -1 -1 -2 -1 -2 -2 -1 -1 1 15 6
Zysk Netto (mln) -5 -4 -4 -4 -3 -2 -2 -11 -11 -7 -7 -5 -6 -0 34 26
Zysk netto Δ r/r 0.0% -31.8% 17.8% -14.8% -8.3% -29.9% -6.2% 396.4% -0.9% -38.5% 7.1% -31.4% 28.9% -92.5% -7104.6% -21.8%
Zysk netto (%) -20.4% -14.5% -18.5% -15.1% -12.2% -8.4% -9.5% -64.6% -67.5% -42.0% -35.7% -33.4% -83.0% -2.8% 17.6% 15.5%
EPS -0.0025 -0.0017 -0.0019 -0.0016 -0.0015 -0.0011 -0.0003 -0.0012 -0.0012 -0.0007 -0.0007 -0.0005 -0.0006 0.0 0.0015 0.002
EPS (rozwodnione) -0.0025 -0.0017 -0.0019 -0.0016 -0.0015 -0.0011 -0.0003 -0.0012 -0.0012 -0.0007 -0.0007 -0.0005 -0.0006 0.0 0.0015 0.002
Ilośc akcji (mln) 2,142 2,142 2,323 2,324 2,244 2,170 8,929 9,327 9,327 9,980 9,980 10,698 10,698 11,416 25,238 25,238
Ważona ilośc akcji (mln) 2,142 2,142 2,323 2,324 2,244 2,170 8,929 9,327 9,327 9,980 9,980 10,698 10,698 11,416 25,238 25,238
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD