IAMGOLD Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 98 245 226 208 238 220 232 282 252 260 274 269 291 314 277 245 274 251 246 274 293 274 285 335 348 297 266 294 295 357 334 343 118 226 239 224 306 337 391 439 470 477
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 141.8% -10.22% 2.6% 36.0% 6.0% 18.6% 18.1% -4.82% 15.3% 20.7% 1.1% -8.93% -5.77% -20.19% -11.14% 12.1% 7.0% 9.4% 15.5% 22.1% 18.4% 8.3% -6.68% -12.24% -15.22% 19.9% 25.8% 16.7% -59.81% -36.57% -28.50% -34.61% 158.3% 49.2% 63.9% 95.5% 53.6% 41.4%
Marża brutto -29.44% 5.3% -1.02% -9.63% -19.02% 3.0% 10.5% 18.5% 7.6% 13.4% 13.1% 15.2% 14.1% 24.1% 10.7% 3.1% 8.7% -0.36% 2.7% 8.3% 14.0% 11.6% 19.8% 23.3% 24.2% 14.9% 10.5% 2.3% -25.90% 22.7% 14.8% 8.7% -10.30% 19.1% 11.1% 2.0% 14.1% 28.1% 37.5% 37.0% 27.9% 29.6%
Koszty i Wydatki (mln) 204 262 247 250 301 236 226 249 254 249 266 243 271 261 274 256 273 276 264 273 294 265 246 275 287 285 273 352 391 303 311 328 -44 208 234 239 282 253 257 -168 349 364
EBIT (mln) -97 -17 -19 -42 -684 -16 6 34 9 11 532 27 10 53 3 -10 -12 -41 -19 -2 -276 9 17 42 79 7 -15 -63 -304 54 24 15 65 17 1 -15 24 85 128 607 121 113
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 605.8% -3.55% 131.6% 180.1% 101.3% 168.7% 8773.3% -20.41% 5.6% 374.1% -99.46% -138.29% -222.11% -177.97% -765.52% -85.44% 2278.4% 121.0% 186.0% 2866.7% 128.5% -19.54% -191.57% -251.08% -486.26% 665.7% 259.9% 123.9% 121.3% -67.54% -94.24% -202.00% -62.62% 387.5% 9035.7% 4069.9% 401.9% 33.3%
EBIT (%) -98.38% -6.91% -8.39% -20.33% -287.11% -7.42% 2.6% 12.0% 3.6% 4.3% 194.0% 10.0% 3.3% 16.9% 1.0% -4.21% -4.23% -16.49% -7.83% -0.55% -94.04% 3.2% 5.8% 12.4% 22.6% 2.4% -5.72% -21.32% -103.05% 15.0% 7.3% 4.4% 54.6% 7.7% 0.6% -6.82% 7.9% 25.1% 32.7% 138.4% 25.8% 23.7%
Przychody fiansowe (mln) 0 0 1 1 0 0 1 1 1 1 2 2 2 3 4 3 2 3 3 3 2 4 2 2 9 1 1 1 6 9 1 3 3 6 8 48 6 3 3 6 -7 3
Koszty finansowe (mln) 9 8 8 8 20 7 7 6 5 4 2 1 1 1 3 0 5 2 2 2 4 3 2 2 6 4 2 0 0 1 0 142 0 1 1 0 4 4 4 10 5 18
Amortyzacja (mln) 58 63 67 69 65 62 63 70 69 64 72 62 68 64 72 65 65 69 64 70 74 64 62 68 76 80 73 85 111 76 78 80 4 44 48 55 75 63 54 62 23 80
EBITDA (mln) -29 49 51 27 -629 50 74 111 69 59 89 94 82 123 54 56 52 28 55 72 -201 37 105 126 161 88 61 17 -181 137 70 100 94 68 51 61 99 148 190 706 145 184
EBITDA(%) -29.85% 20.0% 22.6% 12.9% 2.7% 22.7% 30.9% 38.1% 30.2% 30.1% 32.3% 35.1% 29.0% 39.2% 28.7% 24.5% 21.7% 20.0% 21.3% 29.3% 25.6% 26.6% 40.3% 37.7% 33.3% 29.8% 23.1% 8.4% 7.9% 38.8% 31.0% 29.0% -27.11% 27.6% 21.3% 19.4% 32.3% 43.9% 48.5% 160.7% 30.9% 38.5%
NOPLAT (mln) -164 9 -14 -77 -702 59 5 36 -4 -8 565 38 13 58 -17 -8 -14 -40 -10 7 -275 -29 42 2 85 32 11 -70 -293 58 22 -129 91 19 112 3 -7 88 129 634 125 86
Podatek (mln) 20 22 7 8 -25 6 14 14 -1 9 54 5 30 12 7 0 18 1 4 9 16 4 14 9 17 10 11 2 -89 27 25 -19 46 9 17 4 1 27 37 31 34 39
Zysk Netto (mln) -122 24 -20 -84 -676 53 -12 17 -5 -18 506 31 -18 42 -26 -10 -35 -41 -14 -3 -354 -34 26 -12 63 20 -4 -75 -194 32 -4 -110 45 12 93 -1 -10 55 84 594 86 40
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 454.0% 120.3% -38.07% 120.3% -99.22% -133.90% 4251.6% 81.2% 234.0% 335.0% -105.17% -130.84% 96.6% -197.64% -45.04% -68.42% 917.0% -16.71% 277.1% 286.7% 117.8% 156.7% -117.65% 549.1% -407.61% 63.1% -22.22% 45.9% 123.3% -62.58% 2745.7% -99.27% -121.37% 360.5% -8.75% 74362.5% 992.4% -27.55%
Zysk netto (%) -123.86% 9.8% -8.70% -40.37% -283.75% 24.2% -5.25% 6.0% -2.10% -6.91% 184.5% 11.5% -6.08% 13.4% -9.44% -3.88% -12.69% -16.45% -5.84% -1.09% -120.62% -12.53% 9.0% -3.46% 18.2% 6.6% -1.69% -25.60% -65.89% 8.9% -1.05% -32.01% 38.2% 5.3% 38.8% -0.36% -3.16% 16.2% 21.6% 135.4% 18.3% 8.3%
EPS -0.32 0.06 -0.0503 -0.22 -1.73 0.13 -0.0301 0.04 -0.0117 -0.04 1.09 0.07 -0.0383 0.09 -0.0562 -0.0204 -0.0746 -0.0883 -0.031 -0.0064 -0.76 -0.0732 0.05 -0.0245 0.13 0.04 -0.0094 -0.16 -0.41 0.0666 -0.0073 -0.23 0.0944 0.0248 0.2 -0.0017 -0.0201 0.11 0.16 1.04 0.15 0.07
EPS (rozwodnione) -0.32 0.06 -0.0503 -0.21 -1.73 0.13 -0.0301 0.04 -0.0117 -0.0393 1.08 0.07 -0.038 0.09 -0.0562 -0.0204 -0.0746 -0.0883 -0.0308 -0.0064 -0.76 -0.0732 0.05 -0.0245 0.13 0.04 -0.0094 -0.16 -0.41 0.0659 -0.0073 -0.23 0.0944 0.0246 0.19 -0.0017 -0.0201 0.11 0.16 1.03 0.15 0.07
Ilośc akcji (mln) 377 385 391 386 391 397 406 428 452 450 465 465 462 466 466 467 467 468 465 468 466 470 472 474 475 476 477 477 477 478 479 479 479 479 481 481 481 489 525 571 579 572
Ważona ilośc akcji (mln) 377 385 391 391 391 398 406 432 452 458 469 469 465 471 466 467 467 468 468 468 468 470 476 474 480 481 477 477 477 482 479 479 479 483 484 481 481 493 531 577 579 580
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD